Blackburn Open Day
Read the article written about Blackburn Open Day
Join us at Blackburn Fire Station for our Open Day on Sunday 23rd August, from 1:00pm to 4:00pm.Face paintingFood stallsRaffle and tombola with great prizesBurn displa...
The Lancashire Combined Fire Authority (CFA) (the Authority) was established as a free-standing body from 1 April 1998. It sets its own budget, holds its own reserves, raises its own council tax, and receives funding direct from the Government and through business rates.
The Authority must prepare and publish a Statement of Accounts annually. Its purpose is to give electors, local taxpayers, Fire Authority Members, employees, and other interested parties clear information about the Fire authority’s finances.
The aim is to provide information on:
the cost of providing Fire Authority services in the financial year 2024/25;
how these services were paid for;
what assets the Fire Authority owned at the end of the financial year; and
what was owed, to and by, the Fire Authority at the end of the financial year.
This narrative report gives a guide to the most important matters included in the Statement of Accounts.
This Statement of Accounts covers the financial year ended on 31 March 2025 (referred to as 2024/25). It has been prepared in accordance with the Accounts and Audit Regulations 2015 as amended by the Accounts and Audit (Amendment) Regulations 2021 and the Code of Practice on Local Authority Accounting in the United Kingdom. The Statement contains:
Statement on Annual Governance Arrangements – Sets out the Authority’s responsibilities regarding the system of internal control and corporate governance.
Independent Auditor’s Report to the Members of Lancashire Combined Fire Authority – The Auditor's report to the CFA on the accounts for 2024/25, which are set out in the sections shown below.
Statement of Responsibilities for the Statement of Accounts – Sets out the responsibilities of the Authority and the Treasurer with regards to the statement of accounts.
Comprehensive Income & Expenditure Statement - This statement shows the accounting cost in the year of providing services in accordance with generally accepted accounting practices, rather than the amount to be funded from taxation. The Fire Authority raises taxation to cover expenditure in accordance with regulations; this may be different from the accounting cost. The taxation position is shown in the Movement in Reserves Statement.
Movement In Reserves Statement – This statement shows the movement in year on the different reserves held by the Fire Authority analysed between usable and other reserves. The surplus or (deficit) on the Provision of Services line shows the true economic cost of providing the Fire Authority’s services, more details of which are shown in the Comprehensive Income and Expenditure Statement.
Balance Sheet – This shows information on the financial position of the Fire Authority as at the 31 March 2025, including the level of balances and reserves at the Fire Authority’s disposal, its long-term indebtedness and the value of the assets held by the Fire Authority.
Cash Flow Statement – This shows the cash and cash equivalent movements in and out of the Fire Authority due to transactions with third parties for revenue and capital purposes.
Fire Fighters Pension Fund Account and Net Assets Statement – Shows the financial position of the fire fighters pension fund account, showing whether the Authority owes, or is owed, money by the Government to balance the account, together with details of its net assets.
Preventing fires and other emergencies is one of our key priorities and the most effective way to make Lancashire safer. It is pleasing that we saw a reduction in the number of accidental house fires of more than double the national average, reflecting dedicated prevention services that provide safety interventions in homes, educate people in our fire safety campaigns, and teach children fire safety in schools.
Supporting businesses, employers, and landlords to meet their legal duties and keep people safe in their buildings amid changes to fire safety legislation remained an area of focus. Our business fire safety check service delivered more interventions than ever before and when those responsible for fire safety failed to comply, we took enforcement action.
Last year a supported living care provider was prosecuted for fires safety breaches in a case believed to be the first of its kind, and in which tragically someone lost their life. We will always work with those willing to address fire safety issues however we will not hesitate to act when necessary.
Firefighters responded to 17,000 incidents across Lancashire during the year, including complex, challenging, and protracted emergencies demanding expert operational skills and, in some cases, exceptional dedication and bravery.
Investment in two new water towers strengthened firefighting capabilities in tall buildings. These innovative fire engines can penetrate buildings at height to inject water, simultaneously minimising damage to homes and businesses and improving firefighter safety. We now have four water towers providing greater cover across Lancashire.
As part of our work to improve the sustainability of our on-call fire engines, we invested in research into recruitment and retention challenges and opportunities. In a first for the fire and rescue service nationally, this led to the development of an innovative online tool which provides local leaders with data and insight to support their stations and maximise fire engine availability.
Our people are central to everything we achieve and investment in their training, equipment, wellbeing, and safety is a long-held priority. Last year this focussed on supporting mental health alongside investment in body worn cameras to improve firefighter safety and operational learning.
We also created a wider range of opportunities for people in our Service to develop their careers and take their next step, be that through specialist skills, different roles or promotion. The way we deliver training changed from a fixed model in a central location to flexible provision, using technology or taking training to fire stations.
I am proud of the contribution everyone in the Service makes every day, on the frontline and supporting behind the scenes. There is an unwavering determination to achieve our goals, respond positively to challenges, and make a difference in our communities.
The Authority’s spending is planned and controlled by an annual budget process, which leads to the setting of its budget requirement. Expenditure on the day-to-day running costs of the service is determined through the Revenue Budget and is recorded in the Comprehensive Income and Expenditure Statement.
In setting its budget the Authority aims to balance the public’s requirement for and expectations of our services with the cost of providing this. As such the revenue budget focuses on the need to:-
deliver services as outlined in the Risk Management Plan and other plans;
maintain future council tax increases at reasonable levels;
continue to deliver efficiencies in line with targets;
continue to invest in improvements in service delivery and facilities;
set a robust budget that takes account of known and anticipated pressures; and
maintain an adequate level of reserves.
The Authority agreed a net revenue budget of £75.2m and a council tax of £84.73 for the financial year 2024/25. This represented a 2.99% (£2.46) increase in council tax, in line with the Council Tax referendum limit. Based on this, the budget was considered affordable, prudent, and sustainable, whilst ensuring that the Authority was able to deliver against its corporate priorities.
The following charts show our key areas of budgeted income and expenditure:
|
|
|
The net revenue position shows a small underspend of £0.8m over the year:
Comparison (£000) | Budget | Spend | (Under)/ Overspend |
Employees: pay costs | 57,914 | 58,523 | 609 |
Other employee related costs | (1,102) | (1,202) | (99) |
Premises | 5,011 | 3,955 | (1,056) |
Transport | 2,345 | 2,122 | (223) |
Supplies & services | 11,321 | 10,618 | (703) |
Capital financing costs & other items | 4,414 | 5,911 | 1,497 |
Total Expenditure | 79,903 | 79,927 | 25 |
Other Income | (4,748) | (5,339) | (591) |
Budget requirement | 75,155 | 74,588 | (567) |
Funded by: | |||
Council tax | (39,396) | (39,396) | - |
Business rates | (22,289) | (22,457) | (168) |
Government grant | (13,470) | (13,470) | - |
Sub-total | (75,155) | (75,323) | (168) |
Net (Under)/Overspend | - | (735) | (735) |
The following reconciliation shows the comparison between the revenue budget position, as set out above, and the Total Comprehensive Income and Expenditure figure reported in the accounts.
Reconciliation | £000 |
Revenue Outturn | (735) |
Remove Capital Contributions and transfers to / from reserves | (5,239) |
Adjustments for Capital Purposes | 5,159 |
Net change for Pensions Adjustments | 3,451 |
Other Differences | 417 |
Deficit on provision of services | 3,054 |
(Surplus)/Deficit on revaluation of fixed assets | (3,645) |
Actuarial (gains)/losses on pension fund assets | (67,199) |
Total Comprehensive Income and Expenditure | (67,791) |
The Authority’s general fund balance, that includes our share of North West FireControl, was £5.66m at the start of the year. Following a review of reserves during the year and the transfer of the underspend the reserve balance at the end of the year is £6.56m. The Authority’s year-end balance excluding our share of North West FireControl is £5.72m (this is above the minimum level of reserves approved by the Authority at its budget meeting in 2024).
The Authority also holds an additional £29.01m of earmarked reserves and £0.19m of capital receipts. The earmarked reserves designated for capital funding and capital receipts are fully utilised within the medium-term financial strategy. It is also worth noting that £5.29m of the earmarked reserve relates to the Authority’s two PFI schemes, whereby monies are set aside in the early years of the schemes to meet future costs, thus smoothing out the impact of inflationary pressures.
The Authority has continued to invest in its asset base, with capital expenditure excluding NW FireControl Limited incurred in the year totalling £4.1m, with the main contributors to this being set out below:-
Capital Expenditure | £m |
Vehicles
| 2.2 |
Operational Equipment
| 1.0 |
ICT Equipment
| 0.3 |
Buildings
| 0.6 |
Total | 4.1 |
The Balance Sheet shows that the Authority’s Total Net Liabilities have reduced from (£503.0m) to (£435.2m) mainly because of the change in actuarial assumptions of the uniformed firefighters pension scheme. The reduction in the liability was c£60m and £50m of this was due to a gain due to changes in financial assumptions; essentially reflecting increasing assumptions about inflation and interest rates compared to the previous year. The net liability reflects the Authority’s compliance with International Accounting Standards and in particular the requirement to show the full pensions liability in the accounts. Whilst the liability on the Local Government Pension Scheme is funded the Fire-fighters Pension Scheme is unfunded, there are no assets from which future liabilities will be paid, and hence the Authority’s overall Fire-fighters pension liability of (£588m) is extremely large. If this liability was excluded the Authority’s Total Net Assets would be £153m.
Long-term assets have increased slightly in value to £130m from £128m, reflecting the investment in our asset base and the impact of revaluations.
A new Government was elected in 2025 and thus a one-year settlement was provided for the final year of the previous Government for 2025/26. The new Government has committed to a spending review, a multi-year settlement, a review of the funding formula and review of business rates retention scheme for 2026/27; all of which may impact on future plans. The 2024/25 Local Government Finance Settlement showed an increase in the Governments Settlement Funding Assessment of 7.5%.
The Government allowed Fire Authorities to increase council tax levels by £5 compared to 2.99% the previous year, resulting in a council tax of £89.73 per band D property.
The Authority agreed a net revenue budget of £77.5m, allowing for inflationary pressures. Based on this the budget, as presented, is considered affordable, prudent, and sustainable, whilst ensuring that the Authority can deliver against its corporate priorities. Overall, the net budget increased by 3%.
Given economic uncertainty, the potential impact of the Fair Funding Review and potential changes to local retention of Business rates, it is extremely difficult to anticipate what funding will look like beyond the existing settlement, hence for the purpose of medium-term financial strategy we had assumed that the funding will increases broadly in line with inflation. Based on this we have been able to set a balanced budget in future years, after allowing for council tax increases in line with forecast inflation.
The capital budget continues to invest in our asset base, in particular new buildings/stations, vehicle replacement, new operational equipment, and new IT requirements. This gives rise to a capital program of £86m over the next five years.
We will continue to invest to ensure that our staff have the best equipment available, our vehicle programme sees us investing in enhanced aerial capability, whilst our operational equipment investment includes the replacement of our Breathing Apparatus sets and telemetry.
When the national Emergency Services Mobile Communications Programme (ESMCP) progresses to a stage where we can purchase replacement radio and mobilising equipment, we will upgrade our current provision. This project has incurred delays and is outside of our control. It is assumed that any costs to the Authority will be funded by specific capital grant.
Most of the capital programme relates to planned enhancements to our building stock, including the potential replacement of Service HQ and Preston Fire Station, together with enhancements to our training props at our Service Training Centre.
The capital programme shows the Authority utilising all its capital reserves and receipts by the end of 2026/27, meaning that the remainder of the capital programme will need to be met from £49m of new borrowing. New borrowing will impact the revenue budget as capital financing (interest payable and Minimum Revenue Provision - MRP) charges and therefore efficiency savings of £2.5m will need to be delivered in the medium term, and this is reflected in our Medium-Term Financial Strategy.
The following significant financial risks have all been assessed and the Treasurer feels that these are adequately covered within the budget estimates or within the level of reserves currently held:-
Reduction in Business Rate funding following the reset of business rates due in 2026/27.
Adverse impact for the Fire Sector following the three-year Spending Review that is due for completion in late 2025.
Adverse impact for LFRS following the review of the Funding Formula
Non delivery of savings required in the MTFS.
Changes to the Business Rates Retention Scheme.
Adverse changes because of the implementation of the Fair Funding Review.
Reduction in Council Tax funding.
Higher than anticipated inflation.
Larger increases in pension costs.
Significant changes to retirement profiles.
Increase in demand led pressures.
Higher insurance claims.
Higher interest rates assumed for borrowing.
The accounts have been prepared in accordance with the requirements of the Code of Practice on Local Authority Accounting in the United Kingdom 2024/25 (the Code).
Responsibilities of the Authority and the Treasurer
As explained more fully in the Statement of Responsibilities, the Authority is required to make arrangements for the proper administration of its financial affairs and to secure that one of its officers has the responsibility for the administration of those affairs. In this authority, that officer is the Treasurer. The Treasurer is responsible for the preparation of the Statement of Accounts, which includes the financial statements, in accordance with proper practices as set out in the CIPFA/LASAAC Code of Practice on Local Authority Accounting in the United Kingdom 2024/25, for being satisfied that they give a true and fair view, and for such internal control as the Treasurer determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the Treasurer is responsible for assessing the Authority’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless they have been informed by the relevant national body of the intention to dissolve the Authority without the transfer of its services to another public sector entity.
Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists.
Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below:
· We obtained an understanding of the legal and regulatory frameworks that are applicable to the Authority and determined that the most significant which are directly relevant to specific assertions in the financial statements are those related to the reporting frameworks (the CIPFA/LASAAC Code of Practice on Local Authority Accounting in the United Kingdom 2024/25, the Local Audit and Accountability Act 2014, the Accounts and Audit Regulations 2015, the Accounts and Audit (Amendment) Regulations 2024 and the Local Government Act 2003.
· In addition, we concluded that there are certain significant laws and regulations that may have an effect on the determination of the amounts and disclosures in the financial statements and those laws and regulations relating to the Fire and Rescue Services Act 2004, the Public Service Pensions Act 2013, the Firefighters’ Pension Scheme (England) Regulations 2014 and the Firefighters’ Pension Scheme (England) Order 2006).
· We enquired of management and the Audit committee, concerning the Authority’s policies and procedures relating to:
o the identification, evaluation and compliance with laws and regulations.
o the detection and response to the risks of fraud; and
o the establishment of internal controls to mitigate risks related to fraud or non-compliance with laws and regulations.
· We enquired of management, internal audit and the audit committee, whether they were aware of any instances of non-compliance with laws and regulations or whether they had any knowledge of actual, suspected or alleged fraud.
· We assessed the susceptibility of the Authority’s financial statements to material misstatement, including how fraud might occur, by evaluating management’s incentives and opportunities for manipulation of the financial statements. This included the evaluation of the risk of potential management bias in determining accounting estimates for the valuation of land and buildings and the pension liability/asset, and management override of controls. We determined that the principal risks were in relation to processing of inappropriate journals.
· Our audit procedures involved:
o evaluation of the design effectiveness of controls that management has in place to prevent and detect fraud.
o journal entry testing, with a focus on large and unusual journals.
o challenging assumptions and judgements made by management in its significant accounting estimates in respect of land and buildings and the defined pension fund net liability valuations, and
o assessing the extent of compliance with the relevant laws and regulations as part of our procedures on the related financial statement item.
· These audit procedures were designed to provide reasonable assurance that the financial statements were free from fraud or error. The risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error and detecting irregularities that result from fraud is inherently more difficult than detecting those that result from error, as fraud may involve collusion, deliberate concealment, forgery or intentional misrepresentations. Also, the further removed non-compliance with laws and regulations is from events and transactions reflected in the financial statements, the less likely we would become aware of it.
· We communicated relevant laws and regulations and potential fraud risks to all engagement team members, including the potential for fraud in revenue and expenditure recognition, and the significant accounting estimates related to land and buildings and defined pension fund net liability valuations. We remained alert to any indications of non-compliance with laws and regulations, including fraud, throughout the audit.
· Our assessment of the appropriateness of the collective competence and capabilities of the engagement team included consideration of the engagement team's.
o understanding of, and practical experience with audit engagements of a similar nature and complexity through appropriate training and participation
o knowledge of the local government sector
o understanding of the legal and regulatory requirements specific to the Authority including:
o the provisions of the applicable legislation
o guidance issued by CIPFA/LASAAC and SOLACE
o the applicable statutory provisions.
· In assessing the potential risks of material misstatement, we obtained an understanding of:
o the Authority’s operations, including the nature of its income and expenditure and its services and of its objectives and strategies to understand the classes of transactions, account balances, expected financial statement disclosures and business risks that may result in risks of material misstatement.
o the Authority's control environment, including the policies and procedures implemented by the Authority to ensure compliance with the requirements of the financial reporting framework.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
Report on other legal and regulatory requirements – the Authority’s arrangements for securing economy, efficiency and effectiveness in its use of resources
Matter on which we are required to report by exception – the Authority’s arrangements for securing economy, efficiency and effectiveness in its use of resources
Under the Code of Audit Practice, we are required to report to you if, in our opinion, we have not been able to satisfy ourselves that the Authority has made proper arrangements for securing economy, efficiency and effectiveness in its use of resources for the year ended 31 March 2025.
We have nothing to report in respect of the above matter.
Responsibilities of the Authority
The Authority is responsible for putting in place proper arrangements for securing economy, efficiency and effectiveness in its use of resources.
Auditor’s responsibilities for the review of the Authority’s arrangements for securing economy, efficiency and effectiveness in the Authority’s use of resources
We are required under Section 20(1)(c) of the Local Audit and Accountability Act 2014 to be satisfied that the Authority has made proper arrangements for securing economy, efficiency and effectiveness in its use of resources. We are not required to consider, nor have we considered, whether all aspects of the Authority's arrangements for securing economy, efficiency and effectiveness in its use of resources are operating effectively.
We have undertaken our review in accordance with the Code of Audit Practice, having regard to the guidance issued by the Comptroller and Auditor General in November 2024. This guidance sets out the arrangements that fall within the scope of ‘proper arrangements’. When reporting on these arrangements, the Code of Audit Practice requires auditors to structure their commentary on arrangements under three specified reporting criteria:
· Financial sustainability: how the Authority plans and manages its resources to ensure it can continue to deliver its services;
· Governance: how the Authority ensures that it makes informed decisions and properly manages its risks; and
· Improving economy, efficiency and effectiveness: how the Authority uses information about its costs and performance to improve the way it manages and delivers its services.
We have documented our understanding of the arrangements the Authority has in place for each of these three specified reporting criteria, gathering sufficient evidence to support our risk assessment and commentary in our Auditor’s Annual Report. In undertaking our work, we have considered whether there is evidence to suggest that there are significant weaknesses in arrangements.
Report on other legal and regulatory requirements – Audit certificate
We cannot formally conclude the audit and issue an audit certificate for Lancashire Combined Fire Authority for the year ended 31 March 2025 in accordance with the requirements of the Local Audit and Accountability Act 2014 and the Code of Audit Practice until we have received confirmation from the National Audit Office the audit of the Whole of Government Accounts is complete for the year ended 31 March 2025. We are satisfied that this work does not have a material effect on the financial statements for the year ended 31 March 2025
Use of our report
This report is made solely to the members of the Authority, as a body, in accordance with Part 5 of the Local Audit and Accountability Act 2014 and as set out in paragraph 85 of the Statement of Responsibilities of Auditors and Audited Bodies published by Public Sector Audit Appointments Limited. Our audit work has been undertaken so that we might state to the Authority’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Authority and the Authority's members as a body, for our audit work, for this report, or for the opinions we have formed.
Elizabeth Luddington |
Elizabeth Luddington, Key Audit Partner for and on behalf of Grant Thornton UK LLP, Local Auditor |
Statement of Responsibilities for the Statement of Accounts
The Authority’s Responsibilities
The Authority is required:
· To make arrangements for the proper administration of the financial affairs and to secure that one of its officers has the responsibility for the administration of those affairs. In this Authority that officer is the Treasurer to the Fire Authority.
· To manage its affairs to secure economic, efficient, and effective use of resources and safeguard its assets.
· To approve the Statement of Accounts.
The Treasurer’s Responsibilities
The Treasurer is responsible for the preparation of the Authority’s Statement of Accounts which, in terms of the CIPFA/LASAAC Code of Practice on Local Authority Accounting (‘the Code’), is required to present a true and fair view of the financial position of the Authority at the accounting date and its income and expenditure for the year ended 31 March 2024.
In preparing this Statement of Accounts, the Treasurer has:
· Selected suitable accounting policies and then applied them consistently;
· Made judgements and estimates that were reasonable and prudent;
· Complied with the Code.
The Treasurer has also:
· Kept proper accounting records which were up-to-date;
· Taken reasonable steps for the prevention and detection of fraud and other irregularities.
Steven Brown
| Mark Clifford
|
Steven Brown CGMA Treasurer to the Combined Fire Authority 17th December 2025 | Mark Clifford Chair of Audit Committee 17th December 2025 |
Comprehensive Income and Expenditure Statement
This statement shows the accounting cost in the year of providing services in accordance with generally accepted accounting practices, rather than the amount funded from taxation. Authorities raise taxation to cover expenditure in accordance with regulations; this may be different from the accounting cost. The taxation position is shown in both the Expenditure and Funding Analysis and the Movement in Reserves Statement.
Movement in Reserves Statement
This statement shows the movement in the year on the different reserves held by the Authority, analysed into ‘Usable Reserves’ (those that can be applied to fund expenditure or reduce local taxation) and other reserves. The Surplus or (Deficit) on the provision of services line shows the true economic cost of providing the Authority’s services, more details of which are shown in the Comprehensive Income and Expenditure Statement. These are different from the statutory amounts required to be charged to the General Fund Balance and the Comprehensive Income and Expenditure Statement for council tax setting purposes. The Net Increase/Decrease before Transfers to Earmarked Reserves line shows the statutory General Fund Balance before any discretionary transfers to or from Earmarked Reserves undertaken by the Authority.
Balance Sheet
The Balance Sheet shows the value as at the Balance Sheet date of the assets and liabilities recognised by the Authority. The net assets of the Authority (assets less liabilities) are matched by the reserves held by the Authority. Reserves are reported in two categories, usable reserves are those that the Authority may use to provide services, subject to the need to maintain a prudent level of reserves and any statutory limitations on their use (for example capital receipts may only be used to fund capital expenditure). The second category is unusable reserves and includes reserves that hold unrealised gains and losses (for example the revaluation reserve), where amounts would only become available to provide services if the assets are sold; and reserves that hold timing differences shown in the Movement in Reserves Statement line ‘Adjustments between accounting basis and funding basis under regulations’.
| 2024/25 | 2024/25 | 2024/25 | 2023/24 | 2023/24 | 2023/24 | |
| Notes | Gross Expenditure £000 | Gross Income £000 | Net Expenditure £000 | Gross Expenditure £000 | Gross Income £000 | Net Expenditure £000 |
Continuing operations: | |||||||
Service Delivery | 25,881 | (2,409) | 23,473 | 23,174 | (2,181) | 20,993 | |
Strategy and Planning | 12,801 | (642) | 12,159 | 12,802 | (736) | 12,066 | |
People and Development | 2,231 | - | 2,231 | 2,081 | - | 2,081 | |
Corporate Services | 5,616 | (6) | 5,610 | 6,253 | (66) | 6,187 | |
Fire-fighters Pensions | 1,412 | - | 1,412 | 1,271 | - | 1,271 | |
Overheads | 10,875 | (4,903) | 5,971 | 8,814 | (5,366) | 3,448 | |
Net Cost of Services | 58,816 | (7,960) | 50,856 | 54,395 | (8,349) | 46,046 | |
(Gain)/Loss on disposal of non-current assets |
|
|
| (116) |
|
| 32 |
Financing & investment income & expenditure | |||||||
Interest payable and similar charges |
|
| 1,272 |
|
| 1,366 | |
Pensions interest cost and expected return on pensions assets |
|
| 29,127 |
|
| 28,750 | |
Interest receivable and similar Income |
|
| (2,291) |
|
| (1,574) | |
Taxation and non-specific grant income | |||||||
Council tax |
|
|
| (39,911) |
|
| (37,826) |
Revenue Support Grant |
|
|
| (13,470) |
|
| (9,727) |
Non-domestic rates redistribution |
|
|
| (16,740) |
|
| (16,080) |
Business rates S31 grant |
|
|
| (5,673) |
|
| (4,872) |
Capital grant income |
|
|
| - |
|
| (277) |
(Surplus)/Deficit on the provision of services |
|
|
| 3,054 |
|
| 5,838 |
Surplus on revaluation of non-current assets |
|
|
| (3,645) |
|
| (1,206) |
Actuarial (gains)/losses on pensions assets and liabilities |
|
| (67,199) |
|
| (4,170) | |
Other comprehensive income & expenditure |
|
|
| (70,845) |
|
| (5,377) |
Total Comprehensive Income and Expenditure |
|
|
| (67,791) |
|
| 461 |
| General fund £000 | Earmarked reserves £000 | Total General Fund Balance £000 | Capital grant unapplied reserve £000 | Capital receipts reserve £000 | Total usable reserves £000 | Unusable reserves £000 | Total Authority reserves £000 |
Balance at 31 March 2024 carried forwards | 5,662 | 28,034 | 33,696 | - | 71 | 33,768 | (536,720) | (502,953) |
Movement in reserves during 2024/25 | ||||||||
Surplus/(Deficit) on provision of services | (3,054) | - | (3,054) | - | - | (3,054) | - | (3,054) |
Other comprehensive income and expenditure | - | - | - | - | - | - | 70,845 | 70,845 |
Total comprehensive income and expenditure | (3,054) | - | (3,054) | - | - | (3,054) | 70,845 | 67,791 |
Adjustments between accounting basis and funding basis under regulations | ||||||||
Charges for depreciation and impairment of non-current assets | 6,719 | - | 6,719 | - | - | 6,719 | (6,719) | - |
Amortisation of intangible assets | 219 | - | 219 | - | - | 219 | (219) | - |
Disposal of assets | (116) | - | (116) | - | 123 | 7 | (7) | - |
Capital grants unapplied | - | - | - | - | - | - | - | - |
Provision for the repayment of debt | (606) | - | (606) | - | - | (606) | 606 | - |
Capital expenditure charged against General Fund Balance | (4,261) | - | (4,261) | - | - | (4,261) | 4,261 | - |
Amount by which the Code and the statutory pension costs differ | 3,709 | - | 3,709 | - | - | 3,709 | (3,709) | - |
Amount by which the Code and the statutory collection fund income differ | (472) | - | (472) | - | - | (472) | 472 | - |
Accumulated absences | (258) | - | (258) | - | - | (258) | 258 | - |
Adjustments total | 4,934 | - | 4,934 | - | 123 | 5,057 | (5,057) | - |
Net increase/decrease before transfers to earmarked reserves | 1,880 | - | 1,880 | - | 123 | 2,003 | 65,787 | 67,791 |
Transfers (to)/from earmarked reserves | (978) | 978 | - | - | - | - | - | - |
Increase/(Decrease) in the year | 902 | 978 | 1,880 | - | 123 | 2,003 | 65,787 | 67,791 |
Balance at 31 March 2025 carried forwards | 6,564 | 29,012 | 35,576 | - | 194 | 35,770 | (470,932) | (435,162) |
| General fund £000 | Earmarked reserves £000 | Total General Fund Balance £000 | Capital grant unapplied reserve £000 | Capital receipts reserve £000 | Total usable reserves £000 | Unusable reserves £000 | Total Authority reserves £000 |
Balance at 31 March 2023 carried forwards | 4,887 | 29,602 | 34,488 | 27 | 1,692 | 36,208 | (538,699) | (502,491) |
Movement in reserves during 2023/24 |
|
|
|
|
|
|
|
|
Surplus/(Deficit) on provision of services | (5,838) | - | (5,838) | - | - | (5,838) | - | (5,838) |
Other comprehensive income and expenditure | - | - | - | - | - | - | 5,377 | 5,377 |
Total comprehensive income and expenditure | (5,838) | - | (5,838) | - | - | (5,838) | 5,377 | (461) |
Adjustments between accounting basis and funding basis under regulations |
|
|
|
|
|
|
|
|
Charges for depreciation and impairment of non-current assets | 5,865 | - | 5,865 | - | - | 5,865 | (5,865) | - |
Amortisation of intangible assets | 188 | - | 188 | - | - | 188 | (188) | - |
Disposal of assets | 32 | - | 32 | - | 16 | 48 | (48) | - |
Capital grants unapplied | 27 | - | 27 | (27) | - | - | - | - |
Provision for the repayment of debt | (517) | - | (517) | - | - | (517) | 517 | - |
Capital expenditure charged against General Fund Balance | (5,188) | - | (5,188) | - | (1,637) | (6,825) | 6,825 | - |
Amount by which the Code and the statutory pension costs differ | 4,554 | - | 4,554 | - | - | 4,554 | (4,554) | - |
Amount by which the Code and the statutory collection fund income differ | 87 | - | 87 | - | - | 87 | (87) | - |
Accumulated absences | (3) | - | (3) | - | - | (3) | 3 | - |
Adjustments total | 5,045 | - | 5,045 | (27) | (1,621) | 3,397 | (3,397) | - |
Net increase/decrease before transfers to earmarked reserves | (793) | - | (793) | (27) | (1,621) | (2,440) | 1,979 | (461) |
Transfers (to)/from earmarked reserves | 1,568 | (1,568) | - | - | - | - | - | - |
Increase/(Decrease) in the year | 775 | (1,568) | (793) | (27) | (1,621) | (2,440) | 1,979 | (461) |
Balance at 31 March 2024 carried forwards | 5,662 | 28,034 | 33,696 | - | 71 | 33,768 | (536,720) | (502,953) |
*see Note 31, Prior Year Adjustments for restatement details.
| Notes | At 31 March 2025 £000 | At 31 March 2024 £000 |
Long-Term Assets | |||
Property, Plant & Equipment | 129,576 | 127,349 | |
Intangible Assets | 467 | 453 | |
Long-Term Assets total |
| 130,043 | 127,802 |
Current Assets | |||
Inventories |
| 318 | 333 |
Short-Term Investments | 49,540 | 23,500 | |
Short-Term Debtors | 7,925 | 18,604 | |
Cash & Cash Equivalents | 582 | 4,297 | |
Current Assets total |
| 58,365 | 46,734 |
Current Liabilities | |||
Grants Received in Advance | (4,581) | - | |
Other Short-Term Liabilities | (672) | (561) | |
Short-Term Creditors | (14,732) | (10,398) | |
Current Liabilities total |
| (19,984) | (10,959) |
Long-Term Liabilities | |||
Provisions | (1,246) | (1,229) | |
Long-Term Borrowing | (2,000) | (2,000) | |
Other Long-Term Liabilities | (600,340) | (663,299) | |
Long-Term Liabilities total |
| (603,586) | (666,529) |
Net Liabilities |
| (435,162) | (502,953) |
Notes | At 31 March 2025 £000 | Restated* £000 | |
Usable Reserves | |||
General Fund | (6,564) | (5,662) | |
Earmarked Reserves | (29,012) | (28,034) | |
Capital Grants Unapplied Account | - | - | |
Usable Capital Receipts Reserve | (194) | (71) | |
Usable Reserves total | (35,770) | (33,768) | |
| Notes | At 31 March 2025 £000 | At 31 March 2024 £000 |
Unusable Reserves | |||
Revaluation Reserve | (73,745) | (73,418) | |
Capital Adjustment Account | (43,858) | (42,616) | |
Pension Reserve | 588,430 | 651,920 | |
Collection Fund Adjustment Account | (591) | (120) | |
Accumulated Absences Adjustment Account | 696 | 954 | |
Unusable Reserves total | 470,932 | 536,720 | |
Total Reserves |
| 435,162 | 502,953 |
*see Note 31, Prior Year Adjustments for restatement details.
This Statement of Accounts is that upon which the Auditor should enter his certificate and opinion. It presents a true and fair view of the financial position of the Authority at 31 March 2025 and its income and expenditure for the year then ended.
Steven Brown
| Mark Clifford
|
Steven Brown CGMA Treasurer to the Combined Fire Authority 17th December 2025 | Mark Clifford Chair of Audit Committee 17th December 2025 |
The cash flow statement shows the changes in cash and cash equivalents of the Authority during the reporting period. The statement shows how the Authority generates and uses cash and cash equivalents by classifying cash flows as operating, investing and financing activities. The amounts of net cash flows arising from operating activities is an indicator of the extent to which the operations are funded by way of taxation and grant income or from the recipients of services provided by the Authority. Investing activities represent the extent to which cash outflows have been made for resources which are intended to contribute to the Authority’s future service delivery.
| Notes | 2024/25 £000 | 2024/25 £000 | 2023/24 £000 | 2023/24£000 |
Net deficit on the provision of services |
| (3,054) |
| (5,838) |
|
Adjustments to net deficit on the provision of services for non-cash movements | 30,251 |
| 8,914 |
| |
Adjustments for items included in the net (deficit) on the provision of services that are investing and financing activities |
| (681) |
| 578 |
|
Net cash flows from Operating Activities |
|
| 26,516 |
| 3,654 |
Investing activities | |||||
Purchase of property plant and equipment & other capital spend | (4,261) |
| (6,074) |
| |
(Increase)/Decrease in short-term deposits |
| (26,040) |
| (8,500) |
|
Receipts from investing activities | 1,931 |
| 763 |
| |
Net cash flows from investing activities |
|
| (28,370) |
| (13,810) |
Financing activities | |||||
Cash payments for the reduction of the outstanding liabilities relating to finance leases and on-balance sheet PFI contracts |
| (611) |
| (522) |
|
Payments for financing activities | (1,249) |
| (1,341) |
| |
Net cash flows from financing activities |
|
| (1,861) |
| (1,863) |
Net increase/(decrease) in cash and cash equivalents |
|
| (3,715) |
| (12,020) |
Cash and cash equivalents at the beginning of the reporting period |
| 4,297 |
| 16,317 | |
Cash and cash equivalents at the end of the reporting period |
| 582 |
| 4,297 | |
The objective of the Expenditure and Funding Analysis is to demonstrate to council taxpayers how the funding available to the Authority (Government grants, council tax and business rates) for the year has been used in providing services in comparison with those resources consumed or earned by the Authority in accordance with generally accepted accounting practices. The Expenditure and Funding Analysis also shows how this expenditure is allocated for decision making purposes between the Authority’s directorates. Income and expenditure accounted for under generally accepted accounting practices is presented more fully in the Comprehensive Income and Expenditure Statement.
2024/25 | As reported for resource management £000 | Adjustment to arrive at the amount chargeable to the General Fund (Note 1a) £000 | Net chargeable to the General Fund £000 | Adjustments between the Funding and Accounting basis (Note 1a) £000 | Net Expenditure in the Comprehensive Income and Expenditure Statement £000 |
Service Delivery | 48,599 | (539) | 48,060 | (24,587) | 23,473 |
Strategy and Planning | 14,257 | (200) | 14,058 | (1,899) | 12,159 |
People and Development | 2,093 | (39) | 2,054 | 177 | 2,231 |
Corporate Services | 7,118 | (1,270) | 5,848 | (238) | 5,610 |
Firefighters Pensions | 1,412 | - | 1,412 | - | 1,412 |
Overheads | 1,109 | 902 | 2,011 | 3,960 | 5,971 |
Net cost of Services | 74,588 | (1,145) | 73,443 | (22,586) | 50,856 |
Other income and expenditure | (75,323) | - | (75,323) | 27,520 | (47,802) |
(Surplus)/Deficit on provision of services | (735) | (1,145) | (1,880) | 4,934 | 3,054 |
Opening General Fund balance | (33,696) |
(Surplus)/Deficit on provision of services | (1,880) |
Closing General Fund balance | (35,576) |
2023/24 Restated* | As reported for resource management £000 | Adjustment to arrive at the amount chargeable to the General Fund (Note 1a) £000 | Net chargeable to the General Fund £000 | Adjustments between the Funding and Accounting basis (Note 1a) £000 | Net Expenditure in the Comprehensive Income and Expenditure Statement £000 |
Service Delivery | 43,207 | 137 | 43,344 | (22,351) | 20,993 |
Strategy and Planning | 13,810 | 235 | 14,045 | (1,978) | 12,066 |
People and Development | 1,939 | - | 1,939 | 142 | 2,081 |
Corporate Services | 6,678 | (268) | 6,410 | (223) | 6,187 |
Firefighters Pensions | 1,271 | - | 1,271 | - | 1,271 |
Overheads | 1,661 | 1,161 | 2,822 | 626 | 3,448 |
Net cost of Services | 68,566 | 1,265 | 69,830 | (23,784) | 46,046 |
Other income and expenditure | (68,346) | (692) | (69,038) | 28,829 | (40,209) |
(Surplus)/Deficit on provision of services | 220 | 573 | 793 | 5,045 | 5,838 |
Opening General Fund balance | (34,488) |
(Surplus)/Deficit on provision of services | 793 |
Closing General Fund balance | (33,696) |
*see Note 31, Prior Year Adjustments for restatement details.
2024/25 Adjustments from General Fund to arrive at the Comprehensive Income and Expenditure Statement amounts | Transfer to/(from) Earmarked Reserves £000 | North West FireControl Ltd £000 | Total to arrive at amount charged to the General Fund £000 | Adjustments for Capital Purposes (1) £000 | Net change for Pensions Adjustments (2) £000 | Other Differences (3) £000 | Total adjustment between funding and accounting basis £000 |
Service Delivery | (371) | (168) | (539) | - | (24,577) | (10) | (24,587) |
Strategy and Planning | (200) | - | (200) | - | (1,899) | - | (1,899) |
People and Development | (39) | - | (39) | - | 177 | - | 177 |
Corporate Services | (1,270) | - | (1,270) | - | (238) | - | (238) |
Firefighters Pensions | - | - | - | - | - | - | - |
Overheads | 902 | - | 902 | 6,938 | 1,119 | (4,097) | 3,960 |
Net cost of Services | (978) | (168) | (1,145) | 6,938 | (25,418) | (4,107) | (22,586) |
Other income and expenditure | - | - | - | (4,984) | 29,127 | 3,377 | 27,520 |
Total | (978) | (168) | (1,145) | 1,954 | 3,709 | (730) | 4,934 |
2023/24 Restated* Adjustments from General Fund to arrive at the Comprehensive Income and Expenditure Statement amounts | Transfer to/(from) Earmarked Reserves £000 | North West FireControl Ltd £000 | Total to arrive at amount charged to the General Fund £000 | Adjustments for Capital Purposes (1) £000 | Net change for Pensions Adjustments (2) £000 | Other Differences (3) £000 | Total adjustment between funding and accounting basis £000 |
Service Delivery | 9 | 129 | 137 | - | (22,351) | - | (22,351) |
Strategy and Planning | 235 | - | 235 | - | (1,798) | (180) | (1,978) |
People and Development | - | - | - | - | 168 | (26) | 142 |
Corporate Services | (268) | - | (268) | - | (223) | - | (223) |
Firefighters Pensions | - | - | - | - | - | - | - |
Overheads | 1,003 | 158 | 1,161 | 6,053 | 24 | (5,451) | 626 |
Net cost of Services | 978 | 287 | 1,265 | 6,053 | (24,180) | (5,657) | (23,784) |
Other income and expenditure | (245) | (447) | (692) | (5,647) | 28,734 | 5,741 | 28,829 |
Total | 733 | (160) | 573 | 406 | 4,554 | 84 | 5,045 |
*see Note 31, Prior Year Adjustments for restatement details.
Note 1 – Adjustments for capital purposes – this column adds in depreciation, impairments and revaluation gains and losses. It also adjusts for capital disposals with a transfer of the income on the disposal and the amounts written off. MRP is deducted because it is not chargeable under generally accepted accounting practices. Adjustments are also made to recognise capital grant income.
Note 2 – Pensions Adjustments - This shows which lines have been affected by the removal of pension contributions and replaced with IAS19 debits and credits.
Note 3 – Other Differences - This column adjusts for timing differences on the amounts chargeable for Business Rates and Council Tax under Statute and the Code and transfers to reserves.
In 2024/25 Fire Authority costs amounted to £0.386m (2023/24: £0.376m), analysed as follows:
| 2024/25 £000 | 2023/24 £000 |
Members allowances/expenses | 154 | 152 |
Statutory officers | 113 | 118 |
Others | 119 | 106 |
Total | 386 | 376 |
Details of the Authority’s employees, out of an estimated 1,181 employees, who have received pay and benefits of more than £50,000 are:
| 2024/25 No. | 2023/24 No. |
£85,000 - £89,999 | 3 | - |
£80,000 - £84,999 | 2 | - |
£75,000 - £79,999 | 8 | 3 |
£70,000 - £74,999 | 13 | 11 |
£65,000 - £69,999 | 23 | 13 |
£60,000 - £64,999 | 40 | 39 |
£55,000 - £59,999 | 54 | 40 |
£50,000 - £54,999 | 99 | 73 |
Total | 242 | 179 |
The above table excludes Senior Officers, who are disclosed individually in the following tables
Senior Officers Remuneration
During the year, Senior Officers received remuneration packages as detailed below – these employees are also excluded from the table above.
2024/25 Post holder information (post title and name) | Salary £ | Allowances £ | Total Remuneration excluding pension contributions £ | Pension contributions accrued at the standard employer rate for all senior officers £ | Total Remuneration including pension contributions £ |
Chief Fire Officer – Justin Johnston (to 4 January) | 134,388 | - | 134,388 | 50,530 | 184,917 |
Chief Fire Officer – Jon Charters (from 5 January) | 41,028 | - | 41,028 | 15,427 | 56,455 |
Director of Service Delivery – John Charters (to 4 January) | 105,958 | - | 105,958 | 39,840 | 145,798 |
Director of Service Delivery – Samantha Pink (from 3 February) | 21,813 | - | 21,813 | 8,202 | 30,015 |
Director of Strategy & Planning – Steve Healey | 164,972 | - | 164,972 | 62,030 | 227,002 |
Director of People & Development – Robert Warren (to 31 July) | 36,191 | - | 36,191 | 1,050 | 37,241 |
Director of People & Development – Elizabeth Sandiford (from 1 August) | 63,981 | - | 63,981 | 1,855 | 65,836 |
Director of Corporate Services – Steven Brown | 99,342 | - | 99,342 | 2,881 | 102,223 |
Total | 667,673 | - | 667,673 | 181,814 | 849,487 |
*see Note 31, Prior Year Adjustments for restatement details.
2023/24 Restated* Post holder information (post title and name) | Salary £ | Allowances £ | Total Remuneration excluding pension contributions £ | Pension contributions accrued at the standard employer rate for all senior officers £ | Total Remuneration including pension contributions £ |
Chief Fire Officer – Justin Johnston | 178,022 | - | 178,022 | 51,270 | 229,292 |
Director of Service Delivery – John Charters | 137,699 | - | 137,699 | 39,641 | 177,340 |
Director of Strategy & Planning – Steve Healey | 165,708 | - | 165,708 | 47,724 | 213,432 |
Director of People & Development – Robert Warren | 126,351 | - | 126,351 | 3,499 | 129,850 |
Director of Corporate Services – Steven Brown | 94,361 | - | 94,361 | 2,737 | 97,098 |
Total | 702,141 | - | 702,141 | 144,871 | 847,011 |
Exit Packages
In 2024/25 there was one compulsory redundancy in the banding of £20,001-£40,000. In 2023/24 there was one compulsory redundancy which was in the banding of £40,001-£60,000.
In 2024/25, the Fire Authority paid a total of £0.103m to its external auditors, Grant Thornton (2023/24: £0.106m), as follows:
| 2024/25 £000 | 2023/24 £000 |
Audit fees – Grant Thornton | 103 | 106 |
The 2023/24 audit fee charge includes additional charges of £8,300 relating to 2022/23.
The Authority is required to disclose material transactions with related parties – bodies or individuals that have the potential to control or influence the authority or to be controlled or influenced by the Authority. Disclosure of these transactions allows readers to assess the extent to which the Authority might have been constrained in its ability to operate independently or might have secured the ability to limit another party’s ability to bargain freely with the authority. Consideration must be given to materiality from both the viewpoint of the Authority and the related party.
Central Government
Central government has effective control over the general operations of the Authority – it is responsible for providing the statutory framework within which the Authority operates, provides most of its funding in the form of grants and prescribes the terms of many of the transactions that the Authority has with other parties (for example council tax bills).
Members
Members of the Authority have direct control over the Authority’s financial and operating policies. The total of members’ allowances paid in 2024/25 is shown in Note 2. As required under Section 81 of the Local Government Act 2000, members’ outside interests are recorded in a formal register and the Code of Conduct operated by the Authority requires members to declare any related interests they have, and to take no part in meetings or decisions on issues concerning those related interests.
In addition, a survey of the related party interests of members and their immediate family members was carried out in preparing the Statement of Accounts. This survey showed that members have outside interests in bodies that have transactions with the Authority, such as:
- roles as members of Lancashire County Council, the district and unitary authorities;
- roles with voluntary organisations;
There is no evidence in these cases of control of one party by the other, however material transactions of £1.029m spend with Lancashire County Council requires disclosure in this note. Most of this sum relates to maintenance of the Authority’s vehicle fleet, in addition to services provided under Service Level Agreements.
Officers
Officers of the Authority are required to declare interests in related parties on an annual basis in respect of the financial statements. There were no reported material related party transactions regarding 2024/25. This is consistent with 2023/24.
Details on policies can be seen in Note 30, Accounting Policies.
Movements during the Year
The table below summarises the movements in Property, Plant and Equipment during the year. Land and buildings, vehicles, plant, furniture, and equipment are all disclosed at their net current value. All additions (new expenditure) are shown at cost. Assets under construction (AUC) are held at cost and not depreciated until they come into service.
Movements in Property, Plant and Equipment analysed into their different categories for 2024/25 are:
| Other Land & Buildings £000 | PFI Assets – land & buildings £000 | Assets Under Construction £000 | Vehicles, Plant & Equipment £000 | Total Property, Plant & Equipment £000 |
Cost or valuation | |||||
At 1 April 2024 | 79,242 | 36,270 | 1,274 | 27,940 | 144,727 |
IFRS 16 PFI Transition Remeasurement & Indexation | - | 1,178 | - | - | 1,178 |
IFRS 16 Lease Transition | 103 | - | - | - | 103 |
Additions | 497 | 2 | 1,853 | 1,676 | 4,028 |
Disposals/De-recognitions | - | - | - | (1,541) | (1,541) |
Downward revaluation recognised in the Revaluation Reserve | (909) | (1,024) | - | - | (1,933) |
Impairment losses recognised in the CIES Provision of Services | (71) | - | - | - | (71) |
Movement from AUC | - | - | (991) | 991 | - |
Revaluations | 1,804 | (694) | - | - | 1,110 |
As at 31 March 2025 | 80,666 | 35,732 | 2,136 | 29,067 | 147,601 |
Depreciation and impairments | |||||
At 1 April 2024 | - | - | - | (17,378) | (17,378) |
Depreciation charge for 2024/25 | (3,400) | (1,068) | - | (2,180) | (6,648) |
Disposals/De-recognitions | - | - | - | 1,534 | 1,534 |
Revaluations | 3,400 | 1,068 | - | - | 4,468 |
As at 31 March 2025 | - | - | - | (18,025) | (18,025) |
Balance sheet at 31 March 2025 | 80,666 | 35,732 | 2,136 | 11,042 | 129,576 |
Balance sheet at 31 March 2024 | 79,242 | 36,270 | 1,274 | 10,562 | 127,349 |
| Other Land & Buildings £000 | PFI Assets – land & buildings £000 | Assets Under Construction £000 | Vehicles, Plant & Equipment £000 | Total Property, Plant & Equipment £000 |
Nature of asset holding | |||||
Owned | 80,576 | - | 2,136 | 11,042 | 93,755 |
Finance lease | 90 | - | - | - | 90 |
PFI | - | 35,732 | - | - | 35,732 |
Total | 80,666 | 35,732 | 2,136 | 11,042 | 129,576 |
Historical cost | |||||
Carried at historical cost | - | - | 2,136 | 11,042 | 13,178 |
Valued at current value as at: | |||||
31 March 2025 | 80,666 | 35,732 | - | - | 116,398 |
Total cost or valuation | 80,666 | 35,732 | 2,136 | 11,042 | 129,576 |
On 31 March 2025 the Authority undertook a full revaluation review on approximately one fifth of its land and buildings, and in addition carried out a desktop revaluation exercise on the remainder, which resulted in a gross revaluation gain of £5.579m (2023/24: net gain of £5.441m).
The restated* comparative figures detailing the movement during 2023/24:
| Other Land & Buildings £000 | PFI Assets – land & buildings £000 | Assets Under Construction £000 | Vehicles, Plant & Equipment £000 | Total Property, Plant & Equipment £000 |
Cost or valuation | |||||
At 1 April 2023 | 81,875 | 36,432 | 123 | 24,585 | 143,015 |
Adjustment to opening balance | - | - | - | 714 | 714 |
Additions | 228 | 27 | 1,274 | 4,352 | 5,881 |
Disposals/De-recognitions | - | - | - | (1,833) | (1,833) |
Downward revaluation recognised in the Revaluation Reserve | (3,870) | (365) | - | - | (4,235) |
Impairment losses recognised in the CIES Provision of Services | (133) | - | - | - | (133) |
Movement from AUC | - | - | (123) | 123 | - |
Revaluations | 1,142 | 175 | - | - | 1,318 |
As at 31 March 2024 | 79,242 | 36,270 | 1,274 | 27,940 | 144,727 |
Depreciation and impairments | |||||
At 1 April 2023 | 20 | - | - | (17,318) | (17,298) |
Adjustment to opening balance | - | - | - | (257) | (257) |
Depreciation charge for 2023/24 | (3,104) | (1,040) | - | (1,589) | (5,732) |
Disposals/De-recognitions | - | - | - | 1,785 | 1,785 |
Revaluations | 3,084 | 1,040 | - | - | 4,123 |
As at 31 March 2024 | - | - | - | (17,378) | (17,378) |
Balance sheet at 31 March 2024 | 79,242 | 36,270 | 1,274 | 10,562 | 127,349 |
Balance sheet at 31 March 2023 | 81,895 | 36,432 | 123 | 7,267 | 125,717 |
| Other Land & Buildings £000 | PFI Assets – land & buildings £000 | Assets Under Construction £000 | Vehicles, Plant & Equipment £000 | Total Property, Plant & Equipment £000 |
Nature of asset holding | |||||
Owned | 79,242 | - | 1,274 | 10,562 | 91,079 |
Finance lease | - | - | - | - | - |
PFI | - | 36,270 | - | - | 36,270 |
Total | 79,242 | 36,270 | 1,274 | 10,562 | 127,349 |
Historical cost | |||||
Carried at historical cost | - | - | 1,274 | 10,562 | 11,837 |
Valued at current value as at: | |||||
31 March 2023 | 79,242 | 36,270 | - | - | 115,512 |
Total cost or valuation | 79,242 | 36,270 | 1,274 | 10,562 | 127,349 |
*see Note 31, Prior Year Adjustments for restatement details.
The vehicle, plant & equipment disposal/de-recognition figures in the above table, include 2022/23 disposals and de-recognitions not previously recognised.
Heritage Assets
The Authority holds several heritage assets, in the form of both fire memorabilia such as antique fire extinguishers, and two vintage fire appliances. Due to the nature of these assets, it is not possible to market test the value of these, therefore they are not included in the Property, Plant and Equipment note.
Capital Expenditure
The total capital expenditure in 2024/25 is shown in the table below, together with the resources that have been used to finance it. Where capital expenditure is to be financed in future years by charges to revenue as assets are used by the Authority, the expenditure results in an increase in the Capital Financing Requirement (CFR), a measure of the capital expenditure incurred historically by the Authority that has yet to be financed. The CFR is analysed in the second part of this note.
| 2024/25 £000 | Restated** 2023/24 £000 |
Opening Capital Financing Requirement | 11,766 | 12,283 |
Adjustment for prior year NWFC Capital Financing Requirement | - | 751 |
IFRS 16 transition & PFI indexation | 1,280 | - |
| 2024/25 £000 | 2023/24 £000 |
Capital investment: | ||
Property, Plant & Equipment* | 4,028 | 5,881 |
Intangible assets* | 233 | 193 |
Sources of Finance: | ||
Revenue contributions to capital* | (3,000) | (4,171) |
Funding from earmarked reserves | (1,261) | (1,018) |
Capital receipts | - | (1,637) |
MRP | (606) | (517) |
Closing Capital Financing Requirement | 12,440 | 11,766 |
Explanation of movements in year | ||
(Decrease)/Increase in underlying need to borrow (supported by Government financial assistance) | (606) | (517) |
Assets acquired under finance lease | - | - |
Total | (606) | (517) |
*Includes NWFC balances.
**see Note 31, Prior Year Adjustments for restatement details.
Details of Assets Held
The number of main assets held by the Authority are shown below:
| 2024/25 No. | 2023/24 No. |
Headquarters | 1 | 1 |
Fire Stations (including Area Headquarters) | 39 | 39 |
Training School | 1 | 1 |
Fire houses | 1 | 1 |
Capital Commitments
Capital projects often take several years to complete, which means that the Authority is committed to capital expenditure in following years arising from contracts entered into at the Balance Sheet date, but on which all or part of the capital work has yet to be undertaken. The estimated capital expenditure committed at 31 March 2025 is £1.017m (2023/24: £1.554m).
The Authority accounts for its software as intangible assets. All software is given a finite useful life, based on assessments of the period that the software is expected to be of use to the Authority.
| 2024/25 £000 | 2023/24 £000 |
Cost or valuation | ||
At 1 April | 1,909 | 2,899 |
Adjustment to opening balance | - | (714) |
Additions | 233 | 193 |
Disposals/De-recognitions | - | (469) |
As at 31 March | 2,141 | 1,909 |
Amortisation & impairment | ||
At 1 April | (1,456) | (1,993) |
Adjustment to opening balance | - | 257 |
Amortisation charge for the year | (219) | (188) |
Disposals/De-recognitions | - | 469 |
As at 31 March | (1,674) | (1,456) |
Balance sheet at 31 March 2025 | 467 | 453 |
Balance sheet at 31 March 2024 | 453 | 906 |
The disposal/de-recognition figures in the above table, include 2022/23 de-recognitions not previously recognised.
The following table provides details of intangible assets under development at 31 March:
| 2024/25 £000 | 2023/24 £000 |
Cost or valuation | ||
At 31 March 2025 | 57 | - |
At 31 March 2024 | - | - |
Intangible assets under construction are held at cost and not amortised until they come into service.
A financial instrument is a contract which gives rise to a financial asset of one entity and a financial liability or equity instrument of another entity. No-exchange transactions such as those relating to taxes and government grants do not give rise to financial instruments.
Financial assets – balances
A financial asset is a right to future economic benefits controlled by the Authority that is represented by cash, equity instruments or a contractual right to receive cash or other financial assets or a right to exchange financial assets and liabilities with another entity that is potentially favourable to the Authority. The financial assets held by the Authority during the year are all accounted for under the amortised cost, comprising:
o Investments, which are loans to other local authorities.
o Cash in hand and bank current and deposit accounts.
o Trade receivables for goods and services provided.
The financial assets disclosed in the Balance Sheet are analysed across the following categories:
| Long-Term | Current | ||
| 31 March 2025 £000 | 31 March 2024 £000 | 31 March 2025 £000 | 31 March 2024 £000 |
Investments | - | - | 49,540 | 23,500 |
Cash & cash equivalents | - | - | 582 | 4,297 |
Other trade receivables | - | - | 1,959 | 1,286 |
Assets not defined as financial instruments | - | - | 6,284 | 17,651 |
Financial liabilities – balances
A financial liability is an obligation to transfer economic benefits controlled by the Authority and can be represented by a contractual obligation to deliver cash or financial assets or an obligation to exchange financial assets and liabilities with another entity that is potentially unfavourable to the Authority.
All the Authority’s financial liabilities held during the year are measured at amortised cost, and comprise:
o Long-term loans from the Public Work Loans Board.
o Private Finance Initiative (PFI) contracts, detailed in Note 15.
o Lease payables.
o Trade payables for goods and services received.
| Long-Term | Current | ||
| 31 March 2025 £000 | 31 March 2024 £000 | 31 March 2025 £000 | 31 March 2024 £000 |
Borrowings | 2,000 | 2,000 | 22 | 22 |
PFI and finance lease arrangements | 11,910 | 11,379 | 672 | 533 |
Trade payables | - | - | 8,854 | 3,778 |
Liabilities not defined as financial instruments | 589,676 | 653,150 | 10,436 | 6,626 |
Financial Instruments - Gains and Losses
The gains and losses recognised in the Comprehensive Income and Expenditure Statement in relation to financial instruments consist of the following:
| 2024/25 £000 | 2023/24 £000 |
Financial Liabilities at amortised cost | ||
Interest payable relating to PFI | 1,177 | 1,269 |
Interest payable relating to Borrowing | 90 | 95 |
Interest payable relating to finance leases | 5 | 2 |
Total expense in Deficit on the Provision of Services | 1,272 | 1,366 |
Financial Assets at amortised cost | ||
Interest income | (2,291) | (1,574) |
Total income in (Surplus)/Deficit on the Provision of Services | (2,291) | (1,574) |
Net (gain)/loss for the year | (1,019) | (208) |
Fair Values of Financial Instruments
In accordance with IFRS 9, financial liabilities, financial assets represented by investments and long-term creditors, are carried in the Balance Sheet at amortised cost. Their fair value can be assessed by calculating the present value of the cash flows that will take place over the remaining term of the instruments, using the following assumptions:
· Estimated ranges of interest rates at 31 March 2025 of 5.50% to 5.60% for loans from the PWLB.
· The fair values of PWLB loans have been discounted at the market rates for new instruments with the same remaining terms to maturity.
· Where an instrument will mature in the next 12 months, carrying amount is assumed to approximate to fair value.
· The fair value of trade and other receivables is taken to be the invoiced amount.
· Following the adoption of IFRS 16 the fair value of the PFI liabilities is represented by balance sheet carrying value due to the liability being remeasured at each indexation date.
The fair values calculated are as follows:
| 31 March 2025 | 31 March 2024 | ||
| Amortised Cost £000 | Fair Value £000 | Amortised Cost £000 | Fair Value £000 |
Loans from the Public Works Loan Board | 2,000 | 1,845 | 2,000 | 1,930 |
PFI Liabilities | 11,783 | 11,783 | 11,339 | 14,123 |
Without the addition of accrued interest, the actual Public Works Loan Board debt outstanding at 31 March 2025 is £2.000m (2023/24: £2.000m) and it is due for repayment as shown in the following table:
| 2024/25 £000 | 2023/24 £000 |
Over 10 years | 2,000 | 2,000 |
Total | 2,000 | 2,000 |
| 2024/25 £000 | 2023/24 £000 |
Trade debtors | 1,959 | 2,123 |
VAT | 386 | 3,862 |
Local taxation debtors | 4,456 | 4,303 |
Other debtors | 1,124 | 8,316 |
Total | 7,925 | 18,604 |
The balance of cash & cash equivalents is made up of the following elements:
| 2024/25 £000 | 2023/24 £000 |
Cash held by the Authority | 57 | 53 |
Cash held by North West FireControl (25% share) | 525 | 59 |
Call account balance | - | 4,185 |
Total | 582 | 4,297 |
The call account balance was placed with Lancashire Country Council during the first half of the financial year. Interest on these balances was paid to the Authority. During the second half of the year the Fire Authority took control of its own treasury management, redeeming the funds from the call account with Lancashire County Council. The Fire Authority began investing in fixed term deposits with the Debt Management Office.
| 2024/25 £000 | 2023/24 £000 |
Goods and services creditors | 3.294 | 3,052 |
PAYE/NI
| 1,472 | 1,219 |
VAT | - | 572 |
Local taxation creditors | 3,390 | 3,613 |
Other creditors | 6,576 | 1,942 |
Total | 14,732 | 10,398 |
The Authority has received the following revenue grants receipts in advance (see accounting policy Note 30, section h):
| 2024/25 £000 | 2023/24 £000 |
Revenue Support Grant | 4,581 | - |
Total
| 4,581 | - |
The Authority has the power to establish provisions for any liabilities of uncertain timing or amount that have been incurred.
The Authority has established an Insurance Liabilities Provision to meet liabilities, the precise cost of which is uncertain, but which are not reimbursable from insurers as they fall below individual excess clauses and the annual self-insured limits.
The Authority has also recognised a provision in relation to its share of the Business Rates Collection Fund outstanding appeals, which is calculated and provided by billing authorities based on their assumptions of outstanding appeal success rates.
The balances set aside, together with the movement on the provisions, is shown below:
| Insurance Liabilities | Business rates appeals | Total | |||
| 2024/25 £000 | 2023/24 £000 | 2024/25 £000 | 2023/24 £000 | 2024/25 £000 | 2023/24 £000 |
Balance at 1 April | 658 | 579 | 571 | 660 | 1,229 | 1,239 |
Amounts utilised | (24) | (116) | - | - | (24) | (116) |
Unused amounts reversed | (154) | (135) | (118) | (145) | (273) | (280) |
Additional provision | 291 | 330 | 23 | 56 | 314 | 386 |
Balance at 31 March | 771 | 658 | 476 | 571 | 1,246 | 1,229 |
Other long-term liabilities comprise the following:
| 2024/25 £000 | 2023/24 £000 |
Lease Liability | 92 | - |
PFI Liability (see Note 15) | 11,783 | 11,339 |
PFI Contractor Loan (see Note 15) | 35 | 40 |
Pension Liability (see Note 16) | 588,430 | 651,920 |
Total | 600,340 | 663,299 |
The Authority operates two PFI schemes with separate Private Sector Partners (PSP), details of which are as follows:
PFF Lancashire Limited
The Authority signed a contract in May 2002 with a Private Sector Partner (PSP), a consortium known as PFF Lancashire Limited, under the Government's Private Finance Initiative, for two fire stations at Morecambe and Hyndburn.
Under the contract the Authority pays an annual unitary charge to PFF Lancashire Limited for serviced accommodation over the life of the 30-year contract, commencing in 2003/04. The buildings and any plant installed in them at the end of the contract will be transferred to the Authority for nil consideration. The estimated capital value of the scheme at the point of financial close was £3.500m.
Under the contract PFF Lancashire Limited contributed £0.150m towards the development costs, which is repaid through the annual unitary charge on the life of the 30-year contract commencing in 2005/06. In accordance with recommended accounting practice, the reimbursement has been classed as a loan and the liability reflected as such in the Authority’s accounts. At 31 March 2024 the total outstanding loan was £0.040m (2023/24: £0.045m).
Fire and Rescue NW Limited
The Authority is also involved in a second PFI project, with Merseyside Fire and Rescue Authority and Cumbria County Council to deliver 16 new fire stations, 4 of which will be in Lancashire. Contracts were signed with Balfour Beatty Fire and Rescue NW Limited in February 2011, with phased construction beginning in 2011/12 and completing in 2013/14.
Balfour Beatty sold its’ interest in the PFI scheme in July 2021 to BBGI, a company who already operates several PFI schemes in the UK including within the emergency services sector. BBGI undertook a refinancing deal in December 2021, resulting in a one-off saving of £0.9m for the three authorities, of which Lancashire’s share was £0.2m.
Under the contract the Authority pays an annual unitary charge to Fire and Rescue NW Limited for serviced accommodation over the life of the contract, which runs for 25 years from initial handover of each station commencing in March 2011/12 for the Authority. The buildings and any plant installed in them at the end of the contract will be transferred to the Authority for nil consideration. The estimated capital value of the total scheme at the point of financial close was £47.886m, and for the Authority was £12.161m.
All PFI Schemes
All PFI stations are recognised on the Authority’s Balance Sheet from the date of initial handover. Movements in their value over the year are detailed in the analysis of the movement on Property, Plant & Equipment balance in Note 6.
Payments made under the contracts are performance related, so deductions are made if parts of the building are not available or if service performance (including maintenance) falls below an agreed standard. The Authority makes an agreed payment each year which is increased by inflation and can be reduced if the contractor fails to meet availability and performance standards in any year but is otherwise fixed. In addition, the Authority receives Government Grant to offset some of these costs.
The following tables show the impact on the Movement in Reserves (MiRS) and Comprehensive Income and Expenditure Statement (CIES) for both PFI schemes after the transition from IAS 17 to IFRS 16 on 1 April 2024, prior to indexation:
MiRS | IAS 17 MRP | IFRS 16 MRP | Variance |
Payable in year | 528 | 598 | 70 |
Payable in 1 year | 577 | 658 | 81 |
Payable within 2-5 years | 2,998 | 3,262 | 264 |
Payable within 6-10 years | 4,538 | 5,006 | 469 |
Payable within 11-15 years | 3,226 | 3,448 | 221 |
Total | 11,868 | 12,972 | 1,104 |
CIES | IAS 17 Interest | IAS 17 Contingent Rent | IFRS 16 Interest | Variance |
Payable in year | 1,068 | 173 | 1,171 | (70) |
Payable in 1 year | 1,018 | 177 | 1,114 | (81) |
Payable within 2-5 years | 3,281 | 750 | 3,768 | (264) |
Payable within 6-10 years | 2,382 | 788 | 2,702 | (469) |
Payable within 11-15 years | 537 | 256 | 571 | (221) |
Total | 8,286 | 2,145 | 9,327 | (1,104) |
Payments remaining to be made under both PFI contracts and Government Subsidies to be received at 31 March 2025 are as follows:
| Payment for Services £000 | Reimbursement of Capital Expenditure £000 | Interest £000 | Total £000 | Government Subsidy £000 |
Payable in 1 year | 1,013 | 661 | 1,120 | 2,795 | 1,734 |
Payable within 2-5 years | 4,197 | 3,279 | 3,788 | 11,264 | 6,935 |
Payable within 6-10 years | 4,471 | 5,034 | 2,718 | 12,224 | 7,704 |
Payable within 11-15 years | 1,984 | 3,470 | 575 | 6,028 | 4,097 |
Total | 11,666 | 12,444 | 8,202 | 32,311 | 20,470 |
Although the payments made to the contractor are described as unitary payments, they have been calculated to compensate the contractor for the fair value of the services they provide, the capital expenditure incurred and interest payable over the life of the contract. The liability outstanding to pay the contractor for capital expenditure incurred is as follows:
| 2024/25 £000 | 2023/24 £000 |
Balance outstanding at the start of the year | 11,868 | 12,351 |
IFRS 16 PFI transition & indexation | 1,178 | - |
Payments during the year | (601) | (483) |
Balance outstanding at year end | 12,444 | 11,868 |
During the year the Authority made contributions to the cost of pensions for all employees (except for those who chose not to be members of the scheme) as required by statute.
The Authority participates in two pension schemes:
i) Uniformed Firefighters are covered by an unfunded, defined benefit scheme, meaning that there are no investment assets built up to meet the pensions liabilities and that cash must be generated by the Authority to meet actual pensions payments as they fall due.
ii) Other staff pensions are provided from the Lancashire County Pension Fund. This is a funded scheme, meaning that the Authority and employees pay contributions into a fund calculated at a level intended to balance the pensions liabilities with the investment assets.
Transactions Relating to Post-employment Benefits
We recognise the cost of retirement benefits in the reported cost of services when they are earned by employees, rather than when the benefits are eventually paid as pensions. However, the charge we are required to make against council tax is based on the cash payable in the year, so the real cost of post-employment/retirement benefits is reversed out of the General Fund via the Movement in Reserves Statement.
The following transactions have been made in the Comprehensive Income & Expenditure Statement and the General Fund via the Movement in Reserves Statement during the year:
| Local Government Pension Scheme | Uniformed Firefighters’ Pension Scheme | |||
| 2024/25 £000 | 2023/24 £000 | 2024/25 £000 | 2023/24 £000 | |
Comprehensive Income & Expenditure Statement | |||||
Cost of Services: | |||||
· Current service cost | 1,439 | 1,414 | 3,360 | 3,670 | |
· Administrative expenses | 49 | 46 | - | - | |
· Interest on scheme assets above asset ceiling | 1,170 | - | - | - | |
Cost of Services total | 2,658 | 1,460 | 3,360 | 3,670 | |
Financing and Investment Income and Expenditure: | ||||
· Interest cost | 2,912 | 2,785 | 30,300 | 29,710 |
· Interest on scheme assets | (4,086) | (3,745) | - | - |
Financing total | (1,173) | (960) | 30,300 | 29,710 |
Total post-employment benefit charged to the (surplus)/deficit on provision of services | 1,485 | 500 | 33,660 | 33,380 |
Other post-employment benefit charged to the Comprehensive Income and Expenditure Statement | ||||
· Actuarial (gains) and losses | (1,099) | (50) | (66,100) | (4,120) |
Total post-employment benefit charged to the Comprehensive Income and Expenditure Statement | 386 | 450 | (32,440) | 29,260 |
Movement in reserves statement | ||||
· Reversal of net charges made to thedeficit on provision of services in accordance with the code | (1,089) | (144) | (2,620) | (4,410) |
Actual amount charged against the General Fund Balance for pensions in the year: | ||||
Employers’ contributions payable to the scheme | (396) | (356) |
| - |
Net retirement benefits payable to pensioners | - | - | (31,040) | (28,970) |
The change in the net pension liability is analysed into seven components:
Current service cost – the increase in liabilities because of years of service earned this year – allocated in the Comprehensive Income and Expenditure Statement to the services for which the employees worked.
Past service cost/(gain) – the increase/(decrease) in liabilities arising from current year decisions whose effect relates to years of service earned in earlier years – debited/(credited) to the deficit on the provision of services in the Comprehensive Income and Expenditure Statement.
Interest on liabilities – the expected increase in the present value of liabilities during the year as they move one year closer to being paid.
Interest on assets – the average rate of return expected on the investment assets held by the pension scheme.
Actuarial (gains) and losses – changes in the net pension liability that arise because events have not coincided with assumptions made at the last actuarial valuation or because the actuaries have updated their assumptions – (credited)/debited to the pensions reserve.
Employers’ contributions – the payments made into the pension scheme by the Authority during the year in respect of current employees.
Retirement benefits payable to pensioners – the net payments made in respect of the Firefighter pension scheme. Note, the fund also received a top up grant of £18.594m (2023/24: £19.508m) in addition to these, which can be seen in the Firefighters Pension Fund Account on page 83.
A full set of audited accounts for the Lancashire County Pension Fund, together with information relating to membership, actuarial and investment policy, and investment performance, are published in the ‘Lancashire County Pension Fund Annual Report’, available from the administering authority, Lancashire County Council, on request.
Assets and Liabilities in Relation to Post-employment Benefits
Reconciliation of present value of the scheme liabilities (defined benefit obligation):
| Funded Liabilities: Local Government Pension Scheme | Unfunded Liabilities: Uniformed Firefighters’ Pension Scheme | ||
| 31 March 2025 £000 | 31 March 2024 £000 | 31 March 2025 £000 | 31 March 2024 £000 |
Opening balance at 1 April | (60,315) | (58,483) | (651,826) | (651,536) |
Current service cost | (1,439) | (1,414) | (3,250) | (3,490) |
Interest on liabilities | (2,912) | (2,785) | (30,300) | (29,710) |
Contributions by scheme participants | (588) | (549) | (3,970) | (3,830) |
| Funded Liabilities: Local Government Pension Scheme | Unfunded Liabilities: Uniformed Firefighters’ Pension Scheme | ||
| 31 March 2025 £000 | 31 March 2024 £000 | 31 March 2025 £000 | 31 March 2024 £000 |
Remeasurements (liabilities): | ||||
Experience (gain)/loss | 92 | (536) | 1,030 | (8,420) |
Gain/(Loss) on financial assumptions | 9,186 | 1,186 | 63,630 | 12,540 |
Gain/(Loss) on demographic assumptions | 173 | 750 | 1,440 | - |
Benefits/transfers paid | 2,386 | 1,516 | 34,900 | 32,620 |
Past service cost | - | - | - | - |
Closing balance at 31 March | (53,417) | (60,315) | (588,346) | (651,826) |
Reconciliation of the fair value of the scheme assets:
| Funded Liabilities: Local Government Pension Scheme | Unfunded Liabilities: Uniformed Firefighters’ Pension Scheme | ||
| 31 March 2025 £000 | 31 March 2024 £000 | 31 March 2025 £000 | 31 March 2024 £000 |
Opening balance at 1 April | 84,113 | 78,360 | - | - |
Interest on scheme assets | 4,086 | 3,745 | - | - |
Remeasurements (assets) | (1,353) | 2,665 | - | - |
Administrative expenses | (49) | (46) | - | - |
Employer contributions | 396 | 356 | 30,930 | 28,790 |
Contributions by scheme participants | 588 | 549 | 3,970 | 3,830 |
Benefits paid | (2,386) | (1,516) | (34,900) | (32,620) |
Closing balance at 31 March | 85,394 | 84,113 | - | - |
The expected return on scheme assets is determined by considering the expected returns available on the assets underlying the current investment policy. Expected yields on fixed interest investments are based on gross redemption yields at the Balance Sheet date. Expected returns on equity investments reflect long-term rates of return experienced in the respective markets. The actual return on scheme assets in the year was a gain of £2.677m (2023/24: gain of £6.203m).
Pension Asset Ceiling
An asset ceiling test limits the amount of the net pension asset that can be recognised to the lower of the amount of the net pension asset or the present value of any economic benefits available in the form of refunds or reductions in future contributions to the plan.
The Authority’s LGPS asset ceiling has been calculated using the present value of accounting service cost in perpetuity less the total of present value of primary contributions in perpetuity and present value of secondary contributions over the recovery period.
| 2024/25 £000 | 2023/24 £000 |
Gross defined benefit asset/(liability) | 31,977 | 23,798 |
Authority’s asset ceiling | - | - |
Adjustment for asset ceiling | (32,061) | (23,892) |
Net defined benefit asset/(liability) | (84) | (94) |
Scheme history
| 2024/25 £000 | 2023/24 £000 | 2022/23 £000 | 2021/22 £000 | 2020/21 £000 |
Present value of liabilities: | |||||
Local Government Pension Scheme (LGPS) | (53,417) | (60,315) | (58,483) | (84,201) | (83,631) |
Firefighters Pension Scheme | (588,346) | (651,826) | (651,536) | (875,936) | (872,386) |
Fair value of assets in LGPS | 85,394 | 84,113 | 78,360 | 76,703 | 68,314 |
Surplus/(Deficit) in the scheme: | |||||
Local Government Pension Scheme (LGPS) | 31,977 | 23,798 | 19,877 | (7,498) | (15,318) |
Firefighters Pension Scheme | (588,346) | (651,826) | (651,536) | (875,936) | (872,386) |
Pension Asset Ceiling Adjustment: | |||||
Local Government Pension Scheme (LGPS) | (32,061) | (23,892) | (19,877) | - | - |
Firefighters Pension Scheme | - | - | - | - | - |
Total | (588,430) | (651,920) | (651,536) | (883,434) | (887,704) |
The liabilities show the underlying commitments that the Authority has in the long‑term to pay post-employment benefits. The total liability of both schemes, £588.430m, has a substantial impact on the net worth of the Authority, as recorded in the Balance Sheet. However, statutory arrangements for funding the liability mean that the financial position of the Authority remains healthy:
· Whilst there is a surplus on the LGPS scheme any future deficits that may arise will sought to be recovered by annual repayments from/to the fund, as assessed by the scheme actuary, throughout the agreed surplus recovery period.
· Finance is only required to be raised to cover fire fighter pensions when the pensions are actually paid.
Estimated contributions expected to be paid by the Authority into each scheme during the next financial year:
| Local Government Pension Scheme* £000 | Firefighters’ Pension Scheme** £000 | Total £000 |
Estimated contributions | 957 | 11,122 | 12,079 |
*LGPS contributions shown are gross of surplus recovery referred above.
** Firefighter contributions are part funded from government top up grant.
Basis for Estimating Assets and Liabilities
Liabilities have been assessed on an actuarial basis using the projected unit credit method, an estimate of the pensions that will be payable in future years dependent on assumptions about mortality rates, salary levels etc.
The Firefighters’ Scheme has been assessed by GAD (the Government Actuarial Department), an independent firm of actuaries. Estimates for the Firefighters pension scheme are based on a ‘roll forward approach’ which updates the last full valuation on 31 March 2020, taking account of any significant changes since this. The Local Government Fund liabilities have been assessed by Mercer Resource Consulting Limited, an independent firm of actuaries. The last full valuation was as at 31 March 2022.
The principal assumptions used by the actuary have been:
| NWFC Local Government Pension Scheme | LCFA Local Government Pension Scheme | Uniformed Firefighters’ Pension Scheme | |||
| 31 March 2025 | 31 March 2024 | 31 March 2025 | 31 March 2024 | 31 March 2025 | 31 March 2024 |
Mortality assumptions: | ||||||
Longevity at 65 for current pensioners: | ||||||
Men | 19.7 | 19.8 | 21.1 | 21.1 | 21.3 | 21.3 |
Women | 23.6 | 23.7 | 23.6 | 23.5 | 21.3 | 21.3 |
Longevity at 65 for future pensioners: | ||||||
Men | 21.3 | 21.4 | 22.3 | 22.4 | 22.7 | 22.9 |
Women | 25.2 | 25.3 | 25.4 | 25.3 | 22.7 | 22.9 |
Rate of CPI inflation | 2.70% | 2.75% | 2.60% | 2.70% | 2.70% | 2.60% |
Rate of increase in salaries | 3.40% | 3.45% | 4.10% | 4.20% | 3.45% | 3.85% |
Rate of increase in pensions | 2.70% | 2.75% | 2.70% | 2.80% | 2.70% | 2.60% |
Rate for discounting scheme liabilities | 5.85% | 4.85% | 5.80% | 4.80% | 5.65% | 4.75% |
The Firefighters’ Pension Scheme has no assets to cover its liabilities. The Local Government Pension Fund’s assets consist of the following categories, by proportion of the total assets held by the Fund:
|
| Assets at 31 March 2025 | Assets at 31 March 2024 | ||
| Quoted in active market | Fair Value £000 | % | Fair Value £000 | % |
Equities | Y | 1,929 | 2.3 | 1,873 | 2.2 |
Bonds | Y | 1,514 | 1.8 | 1,349 | 1.6 |
Property | N | 1,431 | 1.7 | 1,463 | 1.7 |
Cash/Liquidity | N | 1,249 | 1.5 | 1,560 | 1.9 |
Other | N | 79,270 | 92.8 | 77,867 | 92.6 |
Total |
| 85,394 | 100.0 | 84,113 | 100.0 |
Movements in the Authority’s usable reserves are detailed in the Movement in Reserves Statements, on pages 26 and 27.
| 2024/25 £000 | 2024/25 £000 | Restated* 2023/24 £000 | Restated* 2023/24 £000 | |
Revenue Reserves: | |||||
General Fund |
| (6,564) |
| (5,662) | |
Earmarked Reserves | (23,721) |
| (22,877) |
| |
PFI Equalisation Reserve | (5,291) |
| (5,157) |
| |
Total Earmarked Reserves |
| (29,012) |
| (28,034) | |
Total General Fund |
| (35,576) |
| (33,696) | |
Capital Reserves: | ||||
Capital Grants Unapplied |
| - |
| - |
Usable Capital Receipts |
| (194) |
| (71) |
Total Usable Reserves |
| (35,770) |
| (33,768) |
*see Note 31, Prior Year Adjustments for restatement details.
At 31 March 2025 the Authority’s earmarked reserves include £18.331m which has been earmarked to fund future capital requirements.
| Restated* Balance at 31 March 2023 £000 | Restated* Transfers in 2023/24 £000 | Restated* Transfers out 2023/24 £000 | Restated* Balance at 31 March 2024 £000 | Transfers in 2024/25 £000 | Transfers out 2024/25 £000 | Balance at 31 March 2025 £000 |
General fund | (4,887) | (995) | 220 | (5,662) | (902) | - | (6,564) |
Earmarked Reserves | (24,445) | (5,194) | 6,761 | (22,878) | (5,494) | 4,650 | (23,721) |
PFI Equalisation Reserves | (5,157) | - | - | (5,157) | (255) | 121 | (5,291) |
Total Earmarked Reserves | (29,602) | (5,194) | 6,761 | (28,034) | (5,749) | 4,772 | (29,012) |
Capital grants unapplied | (27) | - | 27 | - | - | - | - |
Usable capital receipts | (1,692) | (16) | 1,637 | (71) | (123) | - | (194) |
Total Usable Reserves | (36,208) | (6,205) | 8,645 | (33,768) | (6,775) | 4,772 | (35,770) |
*see Note 31, Prior Year Adjustments for restatement details.
The total Unusable Reserves are shown in the Movement in Reserves Statement, and details of each reserve and the movements are shown in the following tables:
| 2024/25 £000 | 2023/24 £000 |
Revaluation Reserve | (73,745) | (73,418) |
Capital Adjustment Account | (43,858) | (42,616) |
Pensions Reserve | 588,430 | 651,920 |
Collection Fund Adjustment Account | (591) | (120) |
Accumulated Absences Adjustment Account | 696 | 954 |
Total Unusable Reserves | 470,932 | 536,720 |
Revaluation Reserve
| 2024/25 £000 | 2023/24 £000 |
Balance at 1 April | (73,418) | (75,306) |
Upward revaluation of assets | (5,579) | (5,441) |
Downward revaluation of assets and impairment losses not charged to Net cost of Services | 1,933 | 4,235 |
Difference between fair value depreciation and historical cost depreciation | 3,318 | 3,095 |
Amount written off to the Capital Adjustment Account | - | - |
Total Revaluation Reserve | (73,745) | (73,418) |
The Revaluation Reserve contains the gains made by the Authority arising from increases in the value of its Property, Plant and Equipment. The balance is reduced when assets with accumulated gains are:
· Revalued downwards or impaired and the gains are lost.
· Used in the provision of services and the gains are consumed through depreciation, or
· Disposed of and the gains are realised.
The Reserve contains only revaluation gains accumulated since 1 April 2007, the date that the Reserve was created. Accumulated gains arising before that date are consolidated into the balance on the Capital Adjustment Account.
Capital Adjustment Account
The Capital Adjustment Account absorbs the timing differences arising from the different arrangements for accounting for the consumption of non-current assets and for financing the acquisition under statutory provisions. The account is debited with the cost of acquisition as depreciation, impairment losses, and amortisations are charged to the Comprehensive Income and Expenditure Statement. The Account is credited with the amounts set aside by the Authority as finance for the costs of acquisition.
In addition, the account contains revaluation gains accumulated on Property, Plant and Equipment before 1 April 2007, the date the Revaluation Reserve was created to hold such gains.
| 2024/25 £000 | 2024/25 £000 | 2023/24 £000 | 2023/24 £000 |
Balance at 1 April |
| (42,618) |
| (38,281) |
Reversal of items relating to capital expenditure debited or credited to the Comprehensive Income and Expenditure Statement: | ||||
| 3,330 |
| 2,637 |
|
| 71 |
| 133 |
|
| 219 |
| 188 |
|
Sub-total |
| 3,619 |
| 2,958 |
Disposal of assets via the Comprehensive Income & Expenditure Statement |
| 7 |
| 48 |
Adjusting amounts written out of the Revaluation Reserve
|
| - |
| - |
Net amount written out of the cost of non-current assets consumed in the year |
| 3,627 |
| 3,006 |
Capital financing applied in the year: | ||||
| - |
| (751) |
|
| (606) |
| (517) |
|
| (1,261) |
| (1,637) |
|
| (3,000) |
| (4,437) |
|
Sub-total |
| (4,867) |
| (7,342) |
Balance as at 31 March |
| (43,858) |
| (42,618) |
Pensions Reserve
The Pensions Reserve absorbs the timing differences arising from the different arrangements for accounting for post employment benefits and for funding benefits in accordance with statutory provisions. The reserve relates to both the LGPS and Firefighters pension schemes, and the large negative value of the reserve reflects the unfunded nature of the Firefighters pension scheme.
| 2024/25 £000 | 2023/24 £000 |
Balance at 1 April | 651,920 | 651,536 |
Actuarial (gains) or losses on pensions assets and liabilities | (67,199) | (4,170) |
Reversal of items relating to retirement benefits debited or credited to Net Cost of Services in the Comprehensive Income & Expenditure Statement | 35,145 | 33,880 |
Net payments to pensioners payable in the year | (31,040) | (28,970) |
Employers pension contributions | (396) | (356) |
Total | 588,430 | 651,920 |
Collection Fund Adjustment Account
The Collection Fund Adjustment Account manages the differences arising from the recognition of council tax and business rates income in the Comprehensive Income and Expenditure Statement as it falls due from council tax and business rates payers compared with the statutory arrangements for paying across amounts to the General Fund.
| Council Tax | Business Rates | Total | |||
| 2024/25 £000 | 2023/24 £000 | 2024/25 £000 | 2023/24 £000 | 2024/25 £000 | 2023/24 £000 |
Balance at 1 April | 130 | 5 | (249) | (212) | (120) | (207) |
Amount by which council tax income credited to the Comprehensive Income and Expenditure Statement is different from council tax income calculated for the year in accordance with statutory requirements | (516) | 126 | - | - | (516) | 126 |
Amount by which business rates income credited to the Comprehensive Income and Expenditure Statement is different from business rates income calculated for the year in accordance with statutory requirements | - | - | 44 | (38) | 44 | (38) |
Balance at 31 March | (386) | 130 | (205) | (249) | (591) | (120) |
Accumulated Absences Adjustment Account
The Accumulated Absences Adjustment Account manages the differences arising from the recognition of accrued employee costs in the Comprehensive Income and Expenditure Statement compared with the statutory arrangements for paying across amounts to the General Fund.
| 2024/25 £000 | 2023/24 £000 |
Balance at 1 April | 954 | 957 |
Amount by which remuneration charged on an accruals basis is different from remuneration chargeable in the year in accordance with statutory requirements | (258) | (3) |
Balance at 31 March | 696 | 954 |
Matthews Case Stage 2
Before 2006, retained firefighters were not eligible to join the fire service pension scheme. This was challenged in court and a modified scheme was developed for retained firefighters employed between 1 July 2000 and 5 April 2006. Following the Matthews case, the European Court ruled separately that retained firefighters could “buy back” pensionable benefits from the start of their employment, provided they were employed as a firefighter between 7 April 2000 and 30 June 2000. These members will be contacted during 2024/25 with the option to join the scheme or buy back additional pensionable service.
The Government’s Actuary Department has estimated a potential increase in the firefighter pension scheme liability to be £26m. As there are several uncertainties regarding eligibility, value of additional benefits and take up of additional benefits it is unclear what the actual cost to the Authority will be. The Authority is expecting these costs to be covered by grant funding from the Home Office.
As at the date of signing of the draft accounts, 16th July 2025, there have been no events either adjusting on non-adjusting.
The Authority’s activities expose it to a variety of financial risks:
· Credit risk – the possibility that other parties might fail to pay amounts due to the Authority.
· Liquidity risk – the possibility that the Authority might not have funds available to meet its commitments to make payments.
· Market risk – the possibility that financial loss might arise for the Authority because of changes in such measures as interest rates and stock market movements.
Risk management is carried out under policies approved by the Authority in the annual Treasury Management Strategy. The strategy provides written principles for overall risk management, as well as written policies covering specific areas, such as interest rate risk, credit risk and the investment of surplus cash.
Credit Risk
Credit risk arises from deposits with banks and financial institutions, as well as credit exposures to the Authority’s customers.
This risk is minimised through the Annual Investment Strategy, which states that any investment counterparty must have a minimum actual or implied credit rating of AA- to be eligible. The Authority will also have regard to recent banking reform legislation which provides for creditor 'bail-in' rather than state 'bail-out' of banks should the bank fail. The effect of this legislation is that a local authority is likely to lose a higher proportion of any assets caught up in a credit event than almost any other type of institution. Credit risk control therefore means that unsecured bank deposits are, unless for very short duration, not suitable as an investment instrument in the future.
In the context of credit risk, trade debtors are treated as financial instruments.
Trade Debtor Credit Risk
The Authority does not generally allow credit for customers, such that £0.027m of the £0.245m balance is past due date for payment. On a prudent basis the Authority has created a provision for expected credit losses to cover any potential loss arising from this, which currently stands at £0.031m which is considered sufficient for this purpose.
The past due amount can be analysed by age as follows:
| 2024/25 £000 | 2023/24 £000 |
0 to 30 days | 218 | 201 |
31 to 60 days | 20 | 170 |
61 to 90 days | 1 | 1 |
91 to 180 days | 7 | 0 |
Over 180 days | 0 | 3 |
Total | 245 | 375 |
Liquidity Risk
The Authority has a comprehensive cash flow management system that seeks to ensure that cash is available as needed. There is no significant risk that it will be unable to raise finance to meet its commitments under financial instruments.
The maturity profile of our remaining debt is shown in the table below.
Value of PWLB loans maturing in future years as at 31 March 2025:
Year | Loan Value (£000) |
2035 | 650 |
2036 | 650 |
2037 | 700 |
Total | 2,000 |
Market risk
The Authority is exposed to risk in terms of its exposure to interest rate movements on its borrowings and investments. Movements in interest rates have a complex impact on the Authority. For instance, a rise in interest rate movements would have the following effects:
· Borrowings at fixed rates – the fair value of the liabilities borrowings will fall.
· Investments at variable rates – the interest income credited to the deficit on the provision of services will rise.
We hold fixed rate financial liabilities (borrowings) and variable rate financial assets (investments).
Borrowings are not carried at fair value, so nominal gains and losses on fixed rate loans would not impact on the Deficit on the Provision of Services or Other Comprehensive Income and Expenditure. Instead, the effect of changes in market interest rates is to change the fair value of the liabilities reported in the notes to the balance sheet. Fair values represent the amount due if debt is repaid before its maturity date. When the loans finally mature, they will be repayable at their nominal values.
Our financial assets are the cash deposits placed in fixed deposits with the Debt Management Office. Interest received on these deposits is linked to the base rate. Each working day the balance of the Authority's available cash is invested to ensure that the interest received on surplus balances is maximised. The average balance invested throughout the year was £22.5 million and, with no change in that level of balances, a 1% increase in the market rate of interest, if sustained over the whole year would give rise to additional interest earned of £225,000 and a 1% fall would give a reduction of the same amount.
NW FireControl Limited is a company limited by guarantee with the responsibility for Fire and Rescue Service mobilisation for the North West region. The Company has four members which are Cheshire, Cumbria, Greater Manchester, and Lancashire Fire & Rescue Authorities (FRAs). The liability of each member in the event of the company being wound up is limited and shall not exceed £1. Each member of the company has the right to appoint 2 directors, who are Councillors appointed to their respective FRAs. All directors have equal voting rights.
During May 2014 all four services transferred their Control Room functions into the regionalised service provided by NW FireControl Limited. The cost of the service is charged out to the four FRAs on an agreed pro rata basis agreed by a Service Level Agreement. The implementation phase continued to be funded by a section 31 grant from the Department for Communities and Local Government plus an ongoing grant to fund 66% of the lease costs for the building. The grant is paid to Greater Manchester Fire & Rescue Authority as lead authority for the North West region and released to the company as required. From 8th May 2017 Greater Manchester Fire and Rescue Service transferred into the Greater Manchester Combined Authority and the ownership of NW FireControl Limited therefore also transfers.
An assessment for Group Accounting requirements has taken place during 2024/25 in respect of NW FireControl Limited. This is in accordance with the Code of Practice on Local Authority Accounting in the United Kingdom Based on International Financial Reporting Standards (IFRS 10, 11 & 12).
It has been determined that the company is governed by Joint Control since unanimous consent exists for key decisions and each Authority has equal voting rights. This joint arrangement has been deemed to be a Joint Operation as the parties have rights to the assets, and obligations for the liabilities relating to the arrangement, and on this basis, the Authority’s 25% share of the transactions and balances of NW FireControl Limited have been recognised within the accounts. See Note 29 significant judgements.
Below shows the key Information from the Draft Financial Statements of NW FireControl Limited:
Key Information | Year ended 31 March 2025 £000 | Year ended 31 March 2024 £000 |
Total assets less Current Liabilities | 383 | 356 |
Net assets* | 383 | 356 |
Surplus/(deficit) Before Taxation | 185 | 85 |
Surplus/(deficit) After Taxation | 178 | 84 |
Debtor Balance (LFRS) | - | - |
Creditor Balance (LFRS) | - | - |
Invoices raised by NW FireControl to LFRS | 2,200 | 1,649 |
Invoices raised by LFRS to NW FireControl | - | - |
*Net assets includes the future pension liabilities under IAS19 reported by the Cheshire Pension Fund actuaries.
All figures are shown net of VAT.
Transactions between LFRS and NW FireControl Limited include Invoices Raised by NW FireControl to LFRS for the Control Room service and use of facilities in the building.
The Company’s Financial Statements can be obtained from Companies House with the deadline for submission as 31/12/2025 for the final audited 2024/25 accounts.
| 2024/25 £000 | 2023/24 £000 |
Depreciation | 6,648 | 5,732 |
Impairment & downwards valuations | 71 | 133 |
Amortisation | 219 | 188 |
Increase/(decrease) in provisions | 17 | (10) |
Increase/(decrease) in creditors | 8,886 | 131 |
(Increase)/decrease in debtors | 10,679 | (1,840) |
(Increase)/decrease in stock | 15 | (23) |
Movement in pension liability | 3,709 | 4,554 |
NWFC Capital Grants Unapplied Adj | - | - |
NBV of fixed assets sold | 7 | 48 |
Total | 30,251 | 8,914 |
| 2024/25 £000 | 2023/24 £000 |
Interest received | (1,931) | (763) |
Interest paid | 1,249 | 1,341 |
Interest paid includes interest payments in respect of both finance leases and PFI schemes (see accounting policy Note 30, section j)
| Long-Term borrowings £000 | Short-Term borrowings £000 | Lease liabilities £000 | Total £000 |
1 April 2024 | 13,339 | 528 | - | 13,868 |
IFRS 16 transition & indexation | 1,105 | 73 | 103 | 1,280 |
Cash flows: | ||||
Repayment | (661) | 60 | (5) | (606) |
Proceeds | - | - | - | - |
Non-cash: | ||||
Acquisition | - | - | - | - |
31 March 2025 | 13,783 | 661 | 98 | 14,542 |
The Statement of Accounts contains estimated figures that are based on assumptions made by the Authority about the future or that are otherwise uncertain. Estimates are made considering historical experience, current trends, and other relevant factors. However, because balances cannot be determined with certainty, actual results could be materially different from the assumptions and estimates.
The items in the Authority’s Balance Sheet at 31 March 2025 for which there is a significant risk of material adjustment in the forthcoming financial year are as follows:
Item | Uncertainties | Effect if actual results differ from assumptions |
Property, Plant & Equipment
Carrying value £130m (2023/24: £127m) | Assets are valued in accordance with Royal Institute of Chartered Surveyors (RICS) valuation standards and involve the use of a number of estimation techniques including various property indices that fluctuate. | Most of the Authorities Property assets are valued under the Depreciated Replacement Cost (DRC) method, as specialised assets. There is the possibility that DRC valuations will increase due to shortages of raw materials and labour. It is estimated that a 1% increase in DRC valuations would increase the assets values by £1.3m. |
Pension Liability
Carrying value £556m (2023/24: £628m) | Estimation of the gross liability to pay pensions depends on several complex judgements relating to the discount rate used, the rate at which salaries are projected to increase, changes in retirement ages, mortality rates and expected returns on pension fund assets. Consulting actuaries are engaged to provide the Authority with expert advice about the assumptions to be applied to each scheme. | It is estimated that, for both pension schemes combined, a 0.5% increase in the discount rate would decrease the liability by £42m (2023/24: £48m), a 1% increase in pay growth would increase the liability by £11m (2023/24: £13m). In addition, a 1-year increase in the assumed life expectancy would increase the liability by £15m (2023/24: £17m). |
LGPS Asset Ceiling
Gross defined benefit asset £32.0m (2023/24: £23.8m)
Net defined benefit asset £- (2023/24: £-) | The assumptions used are like those used to calculate the pension liability and actuaries are consulted to provide expert advice on the assumptions to be used. | The Authority has reduced the scheme’s net asset to nil based on this assessment.
It is estimated that a 1% increase in the future accounting service cost would not lead to the Authority having a pension asset ceiling above £0. |
This list does not include assets and liabilities that are carried at fair value based on a recently observed market price.
The Authority’s expenditure and income is analysed as follows:
| 2024/25 £000 | Restated* 2023/24 £000 |
Expenditure | ||
Employee benefits expenses | 32,614 | 31,622 |
Other services expenses | 16,589 | 16,720 |
Support service recharges | - | - |
Depreciation, amortisation, and impairment | 6,938 | 6,053 |
Interest payments | 30,399 | 30,115 |
(Gain)/loss on disposal of fixed assets | (116) | 32 |
Total expenditure | 86,422 | 84,542 |
Income |
| ||
Fees, charges, and other service income | (2,291) | (2,257) | |
Interest and investment income | (2,291) | (1,574) | |
Income from council tax, business rates and revenue support grant | (70,122) | (63,910) | |
Government grants and contributions | (8,665) | (10,963) | |
Total Income | (83,369) | (78,705) | |
(Surplus)/Deficit on the provision of services | 3,054 | 5,838 |
*see Note 31, Prior Year Adjustments for restatement details.
Joint Operation – North West FireControl
An assessment for Group Accounting requirements has taken place during 2024/25 in respect of NW FireControl Limited. This is in accordance with the Code of Practice on Local Authority Accounting in the United Kingdom Based on International Financial Reporting Standards (IFRS 10, 11 & 12).
It has been determined that the company is governed by Joint Control since unanimous consent exists for key decisions and that each Authority has equal voting rights. This joint arrangement has been deemed to be a Joint Operation as the parties have rights to the assets, and obligations for the liabilities relating to the arrangement, and on this basis, the Authority’s 25% share of the transactions and balances of NW FireControl Limited have been recognised within the accounts.
a General Principles
The Statement of Accounts summarises the Authority’s transactions for the 2024/25 financial year and its position at the year end of 31 March 2025.
The Authority is required to prepare an annual Statement of Accounts by the Accounts and Audit Regulations 2015, as amended by the Accounts and Audit (Coronavirus)(Amendment) Regulations 2021, which those regulations require to be prepared in accordance with proper accounting practices. These practices primarily comprise the Code of Practice on Local Authority Accounting in the United Kingdom – 2024/25, supported by International Financial Reporting Standards (IFRS).
The accounting convention adopted in the Statement of Accounts is principally historical cost, modified by the revaluation of certain categories of non-current assets and financial instruments.
b Accruals of income and expenditure
Activity is accounted for in the year that it takes place, not simply when cash payments are made or received in accordance with section 2.7 of IFRS 15. In particular:
· Revenue from provision of services is recognised when the Authority can measure reliability of the transaction.
· Supplies are recorded as expenditure when they are consumed – where there is a gap between the date supplies are received and their consumption, they are carried as inventories on the Balance Sheet.
· Expenses in relation to services received (including services provided by employees) are recorded as expenditure when the services are received rather than when payments are made.
· Interest receivable on investments and payable on borrowings is accounted for respectively as income and expenditure based on the effective interest rate for the relevant financial instrument rather than the cash flows fixed or determined by the contract.
· Where income and expenditure have been recognised but cash has not been received or paid, a debtor or a creditor for the relevant amount is recorded in the Balance Sheet. Where debts may not be settled, the balance of debtors is written down and a charge made to revenue for the income that might not be collected.
c Cash & cash equivalents
Cash is represented by cash in hand and deposits repayable without penalty on notice of not more than 24 hours. Cash equivalents are investments that mature in three months or less from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.
In the Cash Flow Statement, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the Authority’s cash management.
d Charges to Revenue for Non-Current Assets
Services, support services and trading accounts are debited with the following amounts to record the cost of holding fixed assets during the year:
· Depreciation attributable to the assets used by the relevant service.
· Revaluation and impairment losses on assets used by the service where there are no accumulated gains in the Revaluation Reserve against which the losses can be written off
· Amortisation of intangible fixed assets attributable to the service.
The Authority is not required to raise council tax to cover these charges. However, it is required to make an annual contribution from revenue (Minimum Revenue Provision (MRP)) towards the reduction in its overall borrowing requirement equal to either an amount calculated on a prudent basis determined by the Authority in accordance with statutory guidance, or a minimum of 4% of the previous years’ Capital Financing Requirement balance. In addition to the statutory MRP calculated, the Authority may also make voluntary MRP contributions in line with approved budgets and to reduce the ongoing borrowing requirement. Depreciation, impairment and impairment losses and amortisations are therefore replaced by the contribution in the General Fund Balance, by way of an adjusting transaction with the Capital Adjustment Account in the Movement in Reserves Statement for the difference between the two.
e Employee Benefits
Benefits Payable During Employment
Short-term employee benefits are those due to be settled within 12 months of the year end. They include such benefits as wages and salaries, paid annual leave and paid sick leave and non-monetary benefits (for example cars) for current employees and are recognised as an expense for services in the year in which employees render service to the Authority. An accrual is made for the cost of holiday entitlements (or any form of leave, for example time off in lieu) earned by employees but not taken before the year end which employees can carry forward into the next financial year. The accrual is made at the wage and salary rates applicable in the current financial year (the best estimate of future rates at the time of the accounts). The accrual is charged to the surplus or deficit on provision of services, but then reversed out through the Movement in Reserves Statement so that holiday benefits are charged to revenue in the financial year in which the holiday absence occurs.
Post Employment Benefits
Employees of the Authority are members of two separate pension schemes:
· The Firefighters Pension Scheme, administered by Lancashire County Council.
· The Local Government Pension Scheme, administered by Lancashire County Council.
Both schemes provided defined benefits to members (retirement lump sums and pensions), earned as employees worked for the Authority.
The Firefighters’ Scheme
Under IAS19 the future costs of retirement benefits must be recognised in the accounts at the point at which the Authority becomes committed to paying them (the point when the benefits have been earned by the employee), even if the actual payment of benefits will be many years in the future.
This obligation to pay pensions benefits in the future is recognised as a liability in the Authority’s Balance Sheet. In the service costs part of the Comprehensive Income and Expenditure Statement, transactions are recorded that indicate the change over the year in the pension liability. These are principally the future costs of pensions earned by Firefighters in service during the year. The transactions are not cash-based but, are actuarially-calculated amounts that reflect more closely the true changes in the scheme’s long-term liabilities.
In calculating the liability for 2024/25, the actuary based the valuation on a roll forwards approach.
Top up grant received during the year from the Home Office to cover the pension costs of the above scheme are recognized in the Comprehensive Income and Expenditure Statement via adjustments in respect of the actuarial valuation.
The Local Government Pension Scheme
The same basic principles apply to the local government scheme with the difference being that, because this is a funded scheme (it is backed by a portfolio of investments in equities, property etc), there are transactions recorded in the revenue account to reflect changes in the expected return on these assets. Like the transactions referred to above, these too, are actuarially-calculated figures.
On the Balance Sheet, the liability to pay future pensions is balanced by the fund’s investment assets.
In calculating the liability for 2024/25, the actuary based the valuation on a roll forwards approach.
In valuing the pension scheme assets for 2024/25, the actuaries used fair value basis for both derivatives and investments.
f Financial Liabilities
Financial liabilities are initially measured at fair value and carried at their amortised cost. For all the borrowings the Authority has, this means that the amount presented in the Balance Sheet is the outstanding principle repayable plus accrued interest and the interest charged to the Comprehensive Income and Expenditure Statement is the amount payable for the year in the loan agreement.
g Financial Assets measured at amortised cost
The Authority holds only one type of financial asset, loans, and receivables. These are its cash investments and debtors - assets that have fixed or determinable payments but are not quoted in an active market.
Investments are initially measured at fair value and carried at their amortised cost. For all the investments that the Authority has made, this means that the amount presented in the Balance Sheet is the outstanding principal receivable. The interest credited to the Comprehensive Income and Expenditure Statement is the amount receivable for the year under the terms of the deposit agreement.
h Government Grants & Contributions
Government grants and donations are recognised as due to the Authority when there is reasonable assurance that:
· The Authority will comply with the conditions attached to the payments, and
· The grants or contributions will be received.
Amounts recognised as due to the Authority are carried on the Balance Sheet until conditions attached have been satisfied. When conditions have been satisfied, the grant is credited to the non-specific grant income line in the Comprehensive Income and Expenditure Statement.
Where capital grants are credited to the Comprehensive Income and Expenditure Statement, they are reversed out of the General Fund Balance in the Movement in Reserves Statement.
i Non-Current Assets
Non-current assets are included in the Balance Sheet at the estimated current value of the asset. They comprise:
· Property, plant & equipment - These are assets that have a physical substance which are used continuously to provide services or for administrative purposes.
· Intangible assets – Assets that do not have a physical substance but can be separately identified and controlled by the Authority (for example, software licenses). Spending on these assets is capitalised if the asset will bring benefit to the Authority for more than one financial year.
i) Recognition
All capital expenditure over the value of £10,000 on the acquisition or enhancement of non-current assets is capitalised in the accounts on an accruals basis, in accordance with the relevant statute, with the exception of fleet vehicles, which are capitalised providing the cost is over £5,000 and the asset life is 4 years or more.
ii) Measurement
Land and buildings are revalued on a rolling five-year basis by a suitably qualified surveyor. As at 31 March 2025, Amcat Limited, an external organisation, using surveyors qualified by the Royal Institution of Chartered Surveyors, carried out revaluations on the identified properties. All valuations are based on depreciated replacement cost, except for one property used as offices, valued at Existing Use Value.
All other non-current assets are valued at historic cost.
The Revaluation Reserve contains revaluation gains recognised since 1 April 2007, the date of its formal implementation. The Revaluation Reserve was created with effect from 31 March 2007 with a zero-opening balance. Gains arising before 1 April 2007 have been consolidated into the Capital Adjustment Account.
iii) Impairment
The Combined Fire Authority's non-current assets are considered for impairment at the end of each year by appropriately qualified Property Consultants.
iv) Disposals
When an asset is disposed of the value of asset in the balance sheet is written off to the Comprehensive Income and Expenditure Statement (CIES) as part of the gain or loss on disposal. Receipts from disposals are credited to capital receipts, with the sale proceeds being recognised in the CIES. This treatment results in the netting off receipts against the carrying value of the asset.
v) Depreciation
Depreciation is charged on all assets with a finite useful life by the systematic allocation of the depreciable amounts over the period for which the asset is available for use by the authority.
· Intangible assets are assessed over their estimated useful life, 5 years.
· Land is assessed as having an infinite life, and therefore is not depreciated.
· Building assets are assessed for an appropriate property life by property professionals, in 10-year bands up to a maximum of 50 years.
· Equipment is depreciated over their estimated useful life, ranging from 5 to 20 years.
· Vehicles are depreciated over their estimated useful life, ranging from 5 to 15 years.
vi) Componentisation
From 1 April 2010, the Authority is required to separately recognise, depreciate and de-recognise significant components of assets, where the significant component has a different useful life to the remainder of the asset. Assets with a carrying value of less than £1.0m will not be subject to componentisation rules, and a significant component is one of over 25% of the asset carrying value. Components will only be recognised on assets valued after 1 April 2010.
vii) Derecognition
Assets will be derecognised when no further economic benefits are expected from the asset’s use or disposal – when the economic benefits inherent in the asset have been used up.
j Operating Leases (IFRS 16)
In 2024-25, the Authority applied IFRS 16 Leases as required by the Code of Practice for Local Authority Accounting. A right of use asset and a lease liability are now included on the balance sheet from 1st April 2024. Recognition exemptions have been elected to be applied to low value assets and to short term leases i.e. existing leases that expire on or before 31 March 2025 and new leases with the duration of less than 12 months.
The Authority classifies contracts as leases based on their substance. Contracts and parts of contracts, including those described as contracts for services, are analysed to determine whether they convey the right to control the use of an identified asset, through rights both to obtain substantially all the economic benefits or service potential from that asset and to direct its use.
k Private Finance Initiative (PFI) and similar contracts
Current Status
The Authority has two existing PFI arrangements:
· With PFF Lancashire for Hyndburn and Morecambe fire stations, which is a continuing commitment for 30 years from May 2003; and
· With Fire and Rescue NW Limited to replace four fire stations in Lancashire as part of a wider scheme to replace 16 in total in conjunction with Merseyside Fire and Rescue Authority and Cumbria County Council. The contract will run for 25 years from the date of the final station being handed over during 2013/14.
Revenue transactions relating to the above schemes are explained in Note 15.
Accounting for PFI
PFI contracts are agreements to receive services, where responsibility for making available the non-current assets to provide services passes to the PFI contractor. The PFI scheme is accounted for on a consistent basis to IFRIC 12 and IFRS 16
Recognition of assets and liabilities
Fire stations provided under PFI contracts are recognised as non-current assets of the Authority. A related liability is also recognised. The asset and liability are recognised when the asset is made available for use. The related liability is initially measured at the value of the related asset and subsequently calculated using the same actuarial method used for finance leases.
Once on the balance sheet the PFI assets will be treated in the same way as all other non-current assets of the same type including depreciation, impairment, and revaluation.
Minimum Revenue Provision (MRP)
Assets acquired under a PFI that are recognised on the balance sheet are subject to MRP in the same way as assets acquired using other forms of borrowing. The amounts of MRP are calculated in accordance with the appropriate regulations and statutory guidance. MRP is equal to that element of the unitary charge which is applied to repay the outstanding liability.
Unitary Payment
The unitary payment is a monthly charge payable to the PFI contractor in return for the services provided. This payment is analysed into elements for the fair value of services, capital and revenue lifecycle (planned maintenance), contingent lease rentals, the repayment of the outstanding liability and interest payable on the outstanding liability. The fair value of the services and the revenue lifecycle element are charged to the revenue account. The capital lifecycle element is charged to the non-current assets and funded by a revenue contribution. The contingent lease rentals and interest payable are recorded in the “interest payable and similar charges” account outside the net cost of services but within net operating expenditure in the income and expenditure account.
Deductions from the Unitary Payment
The PFI contracts provide for deductions from the unitary payment in the case of substandard performance or when the facilities are unavailable. Deductions for substandard performance are accounted for as a reduction in the amount paid for the affected services. Deductions arising from the unavailability of the property are apportioned pro rata to the proportions of the service and property elements of the unitary payment:
· A reduction for part or all the property being unavailable for use – this will first be accounted for as an abatement of the contingent lease rentals, then finance costs if contingent rents are insufficient; and
· A reduction in the price paid for services whilst services are not being provided accounted for as a reduction in the amount paid for the affected services.
Deductions of either type are accounted for when the Authority’s entitlement has been established and it is probable that the Authority will be able to make the deduction.
l PFI Equalisation Reserve
The Authority holds two PFI equalisation reserves for the purpose of smoothing out, within the revenue account, the annual net cost to the Authority of payments under PFI contracts:
· In 2003/04 the Authority established a PFI equalisation reserve for the PFI contract with PFF Lancashire Limited. The contract relates to the provision and maintenance by PFF Lancashire Limited of two fire stations at Morecambe and Hyndburn; and
· In 2011/12 the Authority created a new PFI equalisation reserve in relation to the Authority’s share of the PFI contract with Fire and Rescue NW Limited. The contract relates to the provision and maintenance of Blackburn, Burnley, Chorley, and Fleetwood fire stations.
An annual revenue contribution in lieu of interest will be made to the reserve. The reserve balance will be reviewed each year at which time the amount of any revenue contribution to or from the reserve will be determined.
m Provisions
Provisions are made where an event has taken place that gives the Authority a legal or constructive obligation that probably requires settlement by a transfer of economic benefits, and a reliable estimate can be made of the amount of the obligation. Provisions are charged as an expense to the appropriate service line in the Comprehensive Income and Expenditure Statement when the Authority has an obligation and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, considering relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the balance sheet. Estimated settlements are reviewed at the end of each financial year, and where it becomes less probable that a transfer of economic benefits will now be required (or a lower settlement than anticipated is made), the provision is reversed and credited back to the relevant service line.
Details of the Authority’s provisions are given in Note 13 to the Balance Sheet, and currently comprise insurance liabilities and business rates appeals.
n Reserves
The Authority sets aside specific amounts as reserves for future policy purposes or to cover contingencies. Reserves are created by appropriating amounts out of the General Fund Balance in the Movement in Reserves Statement. When expenditure to be financed from a reserve is incurred, it is charged against the net cost of services in that year in the Comprehensive Income and Expenditure Statement. The reserve is then appropriated back into the General Fund Balance in the Movement in Reserves Statement so that there is no net charge against council tax for the expenditure.
Certain reserves are kept to manage the accounting processes for non-current assets, financial instruments, retirements and employee benefits and do not represent usable resources for the Authority.
o Contingent liabilities
A contingent liability arises where an event has taken place that gives the Authority a possible obligation whose existence will only be confirmed by the occurrence or otherwise of uncertain future events not wholly within the control of the Authority. Contingent liabilities are not recognised in the Balance Sheet but disclosed in a note to the accounts.
p Going Concern
These accounts are prepared on a going concern basis, on the assumption that the Authority’s functions will continue in operational existence for the foreseeable future. Our current Medium Term Financial Strategy (MTFS) shows a healthy reserves position, and a balanced budget in the short and medium term. We await the outcome of the multi-year settlement to clarify our estimates within our MTFS.
q Prior Period Adjustments, Changes in Accounting Policies and Estimates and Errors
Prior period adjustments may arise due to a change in accounting policies or to correct a material error. Changes in accounting estimates are accounted for prospectively, in the current and future years affected by the change and do not give rise to a prior period adjustment.
Changes in accounting policies are only made when required by proper accounting practices or the change provides more reliable or relevant information about the effect of transactions, other events and conditions on the Authority’s financial position or financial performance. Where a change is made, it is applied retrospectively (unless stated otherwise) by adjusting opening balances and comparative amounts for the prior period as if the new policy had always been applied. Material errors discovered in prior period figures are corrected retrospectively by amending opening balances and comparative amounts for the prior period.
r Accounting Standards issued but not yet adopted
The Authority is required to disclose the impact of an accounting change required by a new accounting standard that has been issued on or before 1 January but not yet adopted by the Code of Practice on Local Authority Accounting in the United Kingdom (the Code).
The Code also requires that changes in accounting policy are to be applied retrospectively unless transitional arrangements are specified, this would result in an impact on disclosures spanning two financial years.
Accounting changes to introduce by the 2025/26 code are:
· IAS21 The Effects of Charges in foreign Exchange Rate (Lack of Exchangeability)
The amendments clarify how an entity should assess whether a currency is exchangeable and how it should determine a spot exchange rate when exchangeability is lacking, as well as require the disclosure of information that enables users of the financial statements to understand the impact of a currency not being exchangeable.
No significant impact is expected on the Authority’s accounts.
· Insurance Contracts (IFRS 17 replaces IFRS4)
IFRS 17 sets out principles for recognition, measurement, presentation and disclosure of insurance contracts.
No significant impact is expected on the Authority’s accounts.
s Joint Operations
Joint operations are arrangements where the parties that have joint control of the arrangement have rights to the assets and obligations for the liabilities relating to the arrangement. The activities undertaken by the Authority in conjunction with other joint operators involve the use of the assets and resources of those joint operators. The Authority has one joint operation, North West Fire Control Ltd (see Note 23 for details), and recognises:
· its assets, including its share of any assets held jointly.
· its liabilities, including its share of any liabilities held jointly.
· its revenue from the sale of its share of the output arising from the joint operation.
· its share of the revenue from the sale of the output by the joint operation.
· its expenses, including its share of any expenses incurred jointly.
The following changes have been made to 2023/24 (see accounting policy Note 30, section q):
Movement in Reserves Statement
The Capital Funding Reserve is now included within Earmarked Reserves. The opening balances were £20.344m and £9.258m respectively and the closing balances were £19.593m and £8.442m. The impact of accumulated absences £0.003m has been moved from the transfers to reserves section to adjustments between accounting and funding bases.
Balance Sheet
Revenue Reserves £14.104m and the Capital Funding Reserve £19.593m have been updated to the General Fund £5.662m and Earmarked Reserves £28.034m.
Note 1 Expenditure and Funding Analysis
The adjustment to arrive at the amount chargeable to the General Fund £0.573m has been included from Note 1a, and the adjustments between the funding and accounting bases have been amended to match the Movement in Reserves Statement from £5.618m to £5.045m. There has not been a change to the values in the net expenditure in the Comprehensive Income and Expenditure Statement column.
Note 1a Note to the Expenditure and Funding Analysis
Transfers to from Earmarked Reserves have been separated from Other Differences £0.733m and included within their own column. The impact of NWFC has also been shown against the different areas rather than a row at the bottom of the table. These columns have been added together to come to the adjustment to arrive at the amount chargeable to the General Fund £0.573m. The adjustment columns for capital £0.406m, pensions £4.554m, and other £0.084m have been changed from £4.301m, £4.570m, and (£3.253m) respectively to change the Movement in Reserves Statement.
Note 3 Employees Emoluments
John Charters pension contributions value has been updated from £39,657 to £39,641 and the total remuneration has been updated from £177,356 to £177,340.
Note 6 Property, Plant & Equipment
Assets Under Construction (AUC) have been separated into their own column. The values within the AUC column were previously included within Vehicles, Plant & Equipment.
The Capital Expenditure table has been updated to remove Capital Reserves £0.751m as a source of funding and has been included within Funding from earmarked reserves; previously £0.266m, now £1.018m.
Note 17 Useable Reserves
The Capital Funding Reserve £19.593 has been removed from the capital reserves section and added to the Earmarked Reserves previously £3.285m to give a combined total of £22.877m. This has not had an impact on the total useable reserves figure.
Note 18 Transfers (to)/from Earmarked Reserves
The Capital Funding Reserve has been removed as a separate line and included within the Earmarked Reserves line. This has not had an impact on the total useable reserves figure.
Note 28 Expenditure and Income Analysed by Nature
Interest and investment income has been separated from fees, charges, and other service income; previously £3.832m to £1.574m and £2.257m respectively. This has not had an impact on the total income figure.
Fund Account | 2024/25 £000 | 2023/24 £000 |
Income to the fund | ||
Contributions receivable: | ||
- From employer | ||
- contributions in relation to pensionable pay | (10,902) | (8,012) |
- other contributions | (135) | (216) |
- Members contributions | (4,355) | (3,723) |
Transfers in: | ||
- Individual transfers from other schemes | (114) | (254) |
Total Income to the Fund | (15,506) | (12,205) |
Spending by the fund | ||
Benefits payable: | ||
- Pension payments | 27,918 | 25,508 |
- Commutations of pensions and lump-sum retirement benefits | 6,182 | 5,923 |
Transfers out: | ||
- Individual transfers out to other schemes | - | 282 |
- Refunds of contributions | - | - |
Total Spending by the fund | 34,100 | 31,713 |
Net amount receivable for the year before top up grant receivable from central government | 18,594 | 19,508 |
Top up grant receivable from central government | (18,594) | (19,508) |
Net amount receivable for the year | - | - |
Net Assets Statement | 2024/25 £000 | 2023/24 £000 |
Net current assets and liabilities: | ||
- pensions top up grant receivable from central government | (4,876) | (5,541) |
- other current assets and liabilities (other than liabilities and other than benefits in the future) | 4,876 | 5,541 |
Net current assets at the end of the year | - | - |
Firefighters Pension Fund Notes
The four firefighters pension schemes (1992 scheme, 2006 scheme, special members of the 2006 scheme and 2015 scheme) are unfunded defined benefits schemes, meaning that there are no investment assets built up to meet the pensions liabilities, and cash must be generated to meet the actual pension payments as they fall due. The Authority makes employers contributions into the schemes and the balance of funding required after pension payments are made is received from central government.
The above statement shows the financial position of the total fire fighters pension fund account, showing that as at 31 March 2025 the Authority is owed £4.876m (2023/24: £5.541m) by the Home Office to balance the account. The fund statements do not take account of liabilities after the period end, the Authority’s long-term pension obligations can be found in the Authority’s main statements and Note 16 to the accounts. The fund was established under the Firefighters’ Pension Scheme (Amendment) (England) Order 2006. The statement was prepared according to International Financial Reporting Standards (IFRS).
The note has been prepared in line with general accounting policies set in Note 30 – accounting policies, in particular section e.
Contribution Rates
To remove future discrimination and ensure equal treatment, all remaining protected members in the 1992 and 2006 scheme were transferred to the 2015 scheme on the 1st April 2022. For the 2015 Firefighter pension scheme employer contributions are 36.7% (28.8% in 2023/24) and employees contribute between 11.0% and 14.5% dependent on salary.
These contribution levels are set nationally by the Government and are subject to triennial revaluations by the Government Actuary’s Department. One ill health retirement was recognised during 2024/25, and two in 2023/24.
Benefits Paid
Pensions are paid to retired officers, their survivors and others who are eligible for benefits under new and existing pension schemes.
Home Office Grant
There are no investment assets, and the fund is balanced to zero each year by receipt of a top up grant from the Home Office, if contributions are insufficient to meet the cost of pension payments, or by paying over any surplus grant.
Future Liabilities
The firefighters pension fund financial statements do not take account of liabilities to pay pensions and other benefits after the period end, however details of the firefighter’s pension fund long-term pension obligations are recognised in the Authorities financial statements, details can be found in Note 16.
Glossary of Terms
Accrual
A sum included in the accounts to cover income or expenditure attributable to the accounting period covered by the accounts but for which payment had not been received/made at the Balance Sheet date.
Amortised cost
Amortised cost is a valuation basis for financial instruments that, in the case of this Authority’s assets and liabilities, is equal to their nominal value plus any interest accrued to the balance sheet date.
Budget
A statement which reflects the Authority’s policies in financial terms, and which quantifies its plans for spending over a specified period. The Revenue Budget (spending other than capital expenditure) is normally finalised and approved in February prior to the commencement of the financial year.
Capital Expenditure
Payments made for the acquisition or provision of assets which will be of relatively long-term value to the Authority for example land, buildings and equipment. Also referred to as capital spending, capital outlay, or capital payments. The resulting capital assets are referred to as “fixed assets”.
Capital Receipts
Proceeds from the sale of capital assets. Such income may only be used for capital purposes, to repay existing loan debt, or to finance new capital expenditure in proportions determined by the Government. Any receipts which have not yet been utilised as described are referred to as “capital receipts unapplied”.
Comprehensive Income & Expenditure Statement
An account which records an authority’s day to day expenditure and income on items such as salaries and wages, running costs of services and the financingcharges in respect of capital expenditure.
Creditors
Amounts owed by the Authority for work done, goods received, or services rendered but for which payment had not been made at the date of the Balance Sheet.
Debtors
Sums of money due to the Authority in the relevant financial year but not received at the Balance Sheet date.
Fair Value
Fair value is a valuation basis for financial instruments that represents the amount at which the instruments could be exchanged in an open market transaction. If no market for a specific instrument exists, fair value can be estimated by a technique that is based on a comparison of the interest rate on the instrument with interest rates on similar instruments that are available in financial markets.
Financial Instrument
A financial liability or asset such as a borrowing or an investment.
Financial Year
The period of twelve months for which the accounts are comprised. For Fire Authorities the financial year (or accounting period as it is also known) commences on 1 April and finishes on the 31 March of the following year.
Financing Charges
Annual charges to the Authority’s Comprehensive Income and Expenditure Statement to cover the interest on and the repayment of loans raised for capital expenditure. Annual lease rental payments are also included.
Premiums and Discounts
Premiums are payable and discounts receivable when loans are repaid to the Public Works Loan Board (PWLB) in advance of their contracted maturity date. The premium or discount is calculated with reference to the interest rate on the loan being repaid and the interest rate for similar new loans on the repayment date.
Public Works Loan Board (PWLB)
A government agency which provides longer-term loans to local authorities at interest rates only slightly higher than those at which the government itself can borrow.
Revenue Contribution to Capital Outlay
The financing of capital expenditure by a direct contribution from revenue account, rather than by means of loan or other forms of finance.
Revenue Expenditure
The day-to-day expenditure of the Authority, which is charged to the Comprehensive Income & Expenditure Statement, comprising mainly salaries and wages, running costs, and financing charges.
Read the article written about Blackburn Open Day
Join us at Blackburn Fire Station for our Open Day on Sunday 23rd August, from 1:00pm to 4:00pm.Face paintingFood stallsRaffle and tombola with great prizesBurn displa...
Read the article written about Have Your Say on Lancashire Fire and Rescue Service’s Future Priorities
Lancashire Fire and Rescue Service (LFRS) is inviting people across the county to take part in the second phase of consultation on its draft Community Risk Management ...
Read the article written about Stay safe in the summer sunshine
With temperatures set to reach 30°C this week, many of us will be making the most of the sunshine and spending more time outdoors. Whilst it can be a great opportunity...